Chong Fai Statements
85
Chong Fai Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
142.27
100
103.09
72.5
39.183
27.5
—
0
26.741
18.8
35.677
25.1
3.506
2.5
-1.654
-1.2
—
0
1.852
1.3
0.26
0.2
1.592
1.1
0.021
75
31.502
100
21.067
66.9
10.435
33.1
—
0
9.758
31
9.757
31
0.678
2.2
-0.427
-1.4
—
0
0.251
0.8
0.053
0.2
0.198
0.6
0.003
75
29.979
100
28.682
95.7
1.297
4.3
—
0
6.228
20.8
6.702
22.4
-5.405
-18.03
-0.16
-0.5
—
0
-5.204
-17.4
-1.143
-3.8
-4.061
-13.5
-0.005
750
39.688
100
28.033
70.6
11.655
29.4
—
0
9.928
25
9.691
24.4
1.964
4.9
-0.82
-2.07
—
0
1.438
3.6
0.253
0.6
1.185
3
0.002
750
18.239
100
16.307
89.4
1.932
10.6
—
0
8.353
45.8
8.637
47.4
-6.705
-36.8
-1.272
-7
—
0
-7.977
-43.7
-0.994
-5.4
-6.983
-38.3
-0.009
750
28.017
100
19.274
68.8
8.743
31.2
—
0
9.058
32.3
8.744
31.2
-0.001
-0.004
-0.861
-3.07
—
0
-0.862
-3.08
-0.205
-0.7
-0.657
-2.3
-0.001
750
30.799
100
26.076
84.7
4.723
15.3
—
0
9.293
30.2
9.487
30.8
-4.764
-15.5
0.529
1.7
—
0
-4.237
-13.8
-1.445
-4.7
-2.792
-9.07
-0.004
750
20.924
100
14.588
69.7
6.336
30.3
—
0
7.993
38.2
7.699
36.8
-1.363
-6.5
0.335
1.6
—
0
0.3
1.4
0.026
0.1
0.274
1.3
0
750
18.273
100
14.908
81.6
3.365
18.4
—
0
13.264
72.6
13.061
71.5
-9.696
-53.06
0.035
0.2
—
0
-9.661
-52.9
-1.914
-10.5
-7.747
-42.4
-0.01
750
35.368
100
21.273
60.1
14.095
39.9
—
0
12.26
34.7
12.353
34.9
1.742
4.9
0.17
0.5
—
0
1.912
5.4
-0.137
-0.4
2.049
5.8
0.003
750
47.493
100
32.387
68.2
15.106
31.8
—
0
10.576
22.3
10.26
21.6
4.846
10.2
-0.208
-0.4
—
0
1.854
3.9
0.47
1
1.384
2.9
0.002
572.77