Amuse Group Statements
85
Amuse Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
219.19
100
181.35
82.7
37.838
17.3
—
0
33.262
15.2
32.525
14.8
5.313
2.4
-3.783
-1.7
—
0
1.53
0.7
1.044
0.5
0.486
0.2
0
1 192.31
50.922
100
43.272
85
7.65
15
—
0
9.286
18.2
9.222
18.1
-1.572
-3.09
0.455
0.9
—
0
-1.112
-2.2
0.039
0.08
-1.151
-2.3
-0.001
1 192.31
32.917
100
19.903
60.5
13.014
39.5
—
0
11.826
35.9
11.628
35.3
1.386
4.2
0.385
1.2
—
0
1.391
4.2
-0.372
-1.1
1.763
5.4
0.002
1 173.1
77.696
100
68.437
88.1
9.259
11.9
—
0
10.896
14
10.172
13.1
-0.913
-1.2
-1.747
-2.2
—
0
-2.66
-3.4
0.247
0.3
-2.907
-3.7
-0.002
1 211.62
40.584
100
30.218
74.5
10.366
25.5
—
0
10.427
25.7
8.407
20.7
1.959
4.8
-2.362
-5.8
—
0
1.725
4.3
-0.399
-1
2.124
5.2
0.002
1 000
56.994
100
48.709
85.5
8.285
14.5
—
0
7.199
12.6
6.172
10.8
2.113
3.7
-0.948
-1.7
—
0
1.165
2
0.892
1.6
0.273
0.5
0
1 000
51.693
100
44.297
85.7
7.396
14.3
—
0
12.614
24.4
13.862
26.8
-6.466
-12.5
-0.699
-1.4
—
0
-4.966
-9.6
0.018
0.03
-4.984
-9.6
-0.005
1 000
56.41
100
46.266
82
10.144
18
—
0
6.629
11.8
4.683
8.3
5.461
9.7
0.616
1.1
—
0
6.077
10.8
1.528
2.7
4.549
8.1
0.005
1 000
44.649
100
35.825
80.2
8.824
19.8
—
0
9.349
20.9
8.514
19.1
0.31
0.7
0.752
1.7
—
0
1.062
2.4
0.415
0.9
0.647
1.4
0.001
1 000
53.989
100
43.158
79.9
10.831
20.1
—
0
10.847
20.1
9.921
18.4
0.91
1.7
0.737
1.4
—
0
0.743
1.4
0.438
0.8
0.305
0.6
0
1 000
43.246
100
33.937
78.5
9.309
21.5
—
0
7.834
18.1
7.373
17
1.936
4.5
0.521
1.2
—
0
2.457
5.7
2.047
4.7
0.41
0.9
0
999.85