Apollo Smart Statements
86
Data from Apollo Smart`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Apollo Smart Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127.57
50.2 %
100
105.8
82.9
21.771
684.6 %
17.1
13.818
10.8
118.96
93.3
115.14
56.3 %
90.3
-93.366
-20.6 %
-73.2
1.55
1.2
—
0
-87.319
-138.2 %
-68.4
-4.881
-3.8
-77.404
-134.3 %
-60.7
-0.008
9 613.1
84.962
-62.5 %
100
88.686
104.4
-3.724
-112.5 %
-4.4
—
0
53.148
62.6
73.677
169 %
86.7
-77.401
-156.7 %
-91.1
308.31
362.9
—
0
228.56
511.7 %
269
4.102
4.8
225.64
603.8 %
265.6
0.024
9 069.36
226.56
-51.1 %
100
196.82
86.9
29.745
-77.8 %
13.1
32.183
14.2
58.42
25.8
-106.74
-177.2 %
-47.1
136.48
3087.1 %
60.2
10.827
4.8
—
0
37.366
1967.8 %
16.5
4.83
2.1
32.058
456.3 %
14.1
-0.007
8 495.79
463.36
100 %
100
329.67
71.1
133.69
100 %
28.9
24.079
5.2
225.34
48.6
138.26
44 %
29.8
-4.569
84.3 %
-1
7.58
1.6
—
0
1.807
99.9 %
0.4
-7.556
-1.6
5.763
23.1 %
1.2
0
7 983.09
231.68
-19.4 %
100
164.84
71.1
66.84
-5 %
28.9
12.04
5.2
80.47
34.7
95.99
-48.7 %
41.4
-29.14
75.1 %
-12.6
3.48
1.5
13.904
6
0.904
100.6 %
0.4
-3.78
-1.6
4.68
103.2 %
2
—
7 983.09
287.48
19.2 %
100
217.14
75.5
70.341
15 %
24.5
46.993
16.3
116.49
40.5
187.29
-39 %
65.2
-116.95
52.5 %
-40.7
-63.041
-21.9
—
0
-144.23
32 %
-50.2
7.775
2.7
-147.77
26.8 %
-51.4
-0.019
7 984.09
241.08
139.2 %
100
179.91
74.6
61.167
69.6 %
25.4
30.818
12.8
260.61
108.1
307.27
312.2 %
127.5
-246.1
-236.1 %
-102.08
33.914
14.1
—
0
-211.98
-222.3 %
-87.9
-4.631
-1.9
-201.82
-42.3 %
-83.7
-0.027
7 510.48
100.8
-60.8 %
100
64.724
64.2
36.073
-59.8 %
35.8
21.007
20.8
126.56
125.6
-144.82
-210 %
-143.7
180.89
532.5 %
179.5
-8.393
-8.3
—
0
173.3
169 %
171.9
303.88
301.5
-141.81
30.3 %
-140.7
-0.02
7 170.2
256.91
0.7 %
100
167.07
65
89.842
61.6 %
35
7.636
3
129.75
50.5
131.67
-74.8 %
51.3
-41.826
91 %
-16.3
-152.75
-59.5
—
0
-251.27
57.5 %
-97.8
-22.487
-8.8
-203.37
65.7 %
-79.2
-0.028
7 170.2
255.23
-9.2 %
100
199.62
78.2
55.603
-36.1 %
21.8
—
0
111.94
43.9
522.03
224.9 %
204.5
-466.43
-533.5 %
-182.8
-125.41
-49.1
—
0
-591.84
-1653 %
-231.9
1.837
0.7
-592.89
-4644.3 %
-232.3
-0.086
6 854.28
281.13
-24.6 %
100
194.1
69
87.028
-18.1 %
31
5.353
1.9
98.404
35
160.66
-0.5 %
57.1
-73.628
-33.4 %
-26.2
39.866
14.2
—
0
-33.762
-199 %
-12.009
-8.111
-2.9
-12.497
-123.5 %
-4.4
-0.002
6 220.83
372.9
8.4 %
100
266.61
71.5
106.29
-2.2 %
28.5
7.609
2
141.47
37.9
161.5
-29.2 %
43.3
-55.212
53.8 %
-14.8
93.284
25
—
0
34.114
123.8 %
9.1
-2.9
-0.8
53.125
136.1 %
14.2
0.009
5 915.57
344.12
10.3 %
100
235.44
68.4
108.68
-13.3 %
31.6
80.191
23.3
147.3
42.8
228.16
-69.5 %
66.3
-119.48
80.8 %
-34.7
-25.308
-7.4
—
0
-143.22
80.7 %
-41.6
4.13
1.2
-147.22
79.9 %
-42.8
-0.025
5 802.56
312.09
33.7 %
186.78
125.31
27.4 %
—
90.619
747.49
652 %
-622.17
-56461 %
20.409
—
-741.84
-1973.3 %
-3.534
-734.26
-2253.3 %
-0.183
4 005.41
233.4
13.4 %
135.1
98.4
110.3 %
—
82.2
99.4
63.8 %
-1.1
92 %
15.7
0.1
39.6
270.1 %
6.6
34.1
259.3 %
0.01
2 458.2
205.9
10.3 %
159.1
46.8
-36.9 %
—
51.6
60.7
10.2 %
-13.8
-172.3 %
3.8
-0.1
10.7
445.2 %
5.1
-21.4
-89.4 %
—
2 451.8
186.6
-8.4 %
112.4
74.2
42.7 %
—
35.9
55.1
-68.8 %
19.1
115.3 %
-25.4
0
-3.1
97.4 %
3.4
-11.3
93.1 %
—
2 451.8
203.7
36.6 %
151.7
52
49.4 %
—
100.1
176.8
335.4 %
-124.8
-213.6 %
-42
0
-118.5
-128.8 %
9.1
-164.8
-372.2 %
-0.05
2 509.5
149.1
-81.7 %
114.3
34.8
103.7 %
—
35.1
-75.1
-182.3 %
109.9
110.6 %
-2.5
0
-51.8
95.4 %
-14
-34.9
96.6 %
-0.04
875.1
813.2
106.4 %
1 754.2
-941
-1298.7 %
—
90
91.2
84.6 %
-1 032.2
-3659.3 %
-0.3
0
-1 133.8
-6730.1 %
-88.6
-1 031.2
-4834 %
-1.35
761
393.9
24.2 %
315.4
78.5
256.1 %
—
43.2
49.4
-17.8 %
29
126.3 %
-2.7
—
-16.6
98.4 %
4.3
-20.9
97.6 %
-0.04
501.4
317.1
-31.9 %
367.4
-50.3
-139.5 %
—
58.6
60.1
17.2 %
-110.4
-245.6 %
-1.1
0
-1 040.7
-1491.3 %
-80.4
-875
-1624.4 %
-1.44
608.9
465.4
-18.5 %
338.3
127.2
-18.5 %
—
51.3
51.3
-38.9 %
75.8
4.8 %
-1
—
74.8
48.4 %
17.3
57.4
67.3 %
0.09
608.9
571.3
64.1 %
415.2
156.1
61.1 %
—
71.7
83.9
135.7 %
72.3
17.9 %
-1.1
—
50.4
-18.7 %
22.5
34.3
-29.7 %
0.05
600
348.1
-28.6 %
251.2
96.9
-32.3 %
—
35.5
35.6
-2.5 %
61.3
-42.5 %
0.4
—
62
-42.4 %
13.4
48.8
-40.2 %
0.1
513.8
487.6
21.1 %
344.6
143.1
40.2 %
—
37.9
36.5
-7.4 %
106.6
70 %
1.1
-1.4
107.7
70.7 %
25.6
81.6
64.2 %
0.17
482.6
402.7
4.4 %
300.7
102.1
-11.5 %
—
39.4
39.4
-32.2 %
62.7
9.4 %
0.5
—
63.1
10.1 %
13.8
49.7
4.2 %
0.12
409.2
385.9
12 %
270.5
115.4
19.8 %
—
58.2
58.1
43.5 %
57.3
2.7 %
—
-0.1
57.3
6.1 %
9.7
47.7
15.8 %
0.1
472.2
344.5
2.1 %
248.2
96.3
-3.8 %
—
40.5
40.5
-62.6 %
55.8
780.5 %
-1.8
—
54
573.7 %
13
41.2
320.3 %
0.2
209.1
337.3
-1.4 %
237.2
100.1
-16.3 %
—
109.2
108.2
42.6 %
-8.2
-118.7 %
-3.3
-0.9
-11.4
-128.7 %
7.2
-18.7
-157.5 %
-0.11
166.5
342.1
18.2 %
222.4
119.6
21.8 %
—
75.9
75.9
14.5 %
43.8
37.3 %
-4.1
—
39.7
45.4 %
7.2
32.5
45.7 %
0.21
152.4
289.5
-19.7 %
191.3
98.2
-32.1 %
—
66.6
66.3
-0.5 %
31.9
-59.2 %
-4.6
-0.3
27.3
-62.3 %
5
22.3
-64.6 %
0.15
149.8
360.5
10.2 %
215.7
144.7
20.3 %
—
66.5
66.6
34.3 %
78.2
10.8 %
-5.6
—
72.5
12.4 %
9.6
63
12.7 %
0.42
149.8
327.2
15.6 %
206.9
120.3
31.2 %
—
50.4
49.6
32.3 %
70.6
30.5 %
-6.1
-0.7
64.5
29.3 %
8.6
55.9
35.7 %
0.37
149.9
283.1
17.4 %
191.4
91.7
34.9 %
—
37.6
37.5
17.2 %
54.1
50.3 %
-4.2
-0.1
49.9
59.9 %
8.7
41.2
58.5 %
0.3
137.5
241.1
0.8 %
173.2
68
-2.4 %
—
33.5
32
17.6 %
36
-15.5 %
-4.8
-1.6
31.2
-18.1 %
5.2
26
-16.4 %
0.19
133.8
239.2
4.5 %
169.5
69.7
17.3 %
—
27.4
27.2
7.9 %
42.6
24.6 %
-4.5
-0.3
38.1
20.2 %
7.1
31.1
13.9 %
0.23
136.9
229
13.9 %
169.6
59.4
-3.9 %
—
25.2
25.2
-9 %
34.2
0.3 %
-2.5
-0.1
31.7
-2.8 %
4.5
27.3
1.5 %
0.21
126.9
201
5.4 %
139.2
61.8
-0.3 %
—
25.7
27.7
-6.4 %
34.1
4.9 %
-1.5
2
32.6
4.5 %
5.7
26.9
4.7 %
0.2
136.7
190.7
16.8 %
128.7
62
30.8 %
—
26.1
29.6
47.3 %
32.5
19 %
-1.3
0
31.2
19.1 %
5.5
25.7
21.2 %
0.19
134.3
163.3
48.7 %
115.9
47.4
39.8 %
—
18.9
20.1
30.5 %
27.3
46.8 %
-1.1
1.2
26.2
48 %
5
21.2
53.6 %
0.16
132.1
109.8
—
75.9
33.9
—
—
12.2
15.4
—
18.6
—
-0.8
-0.1
17.7
—
4
13.8
—
0.11
131