Fameglow Statements
86
Fameglow Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
299.36
100
38.473
12.9
260.89
87.1
—
0
136.9
45.7
215.52
72
45.369
15.2
-1.946
-0.7
—
0
44.281
14.8
3.53
1.2
40.751
13.6
0.051
800
58.401
7.639
50.762
—
23.908
50.507
0.255
-0.786
—
0.224
—
0.224
0
800
73.64
100
8.786
11.9
64.854
88.1
—
0
23.332
31.7
46.795
63.5
18.059
24.5
-0.622
-0.8
—
0
14.791
20.1
0.507
0.7
14.284
19.4
0.018
800
52.496
100
6.278
12
46.218
88
—
0
24.594
46.8
44.203
84.2
2.015
3.8
-1.017
-1.9
—
0
0.998
1.9
—
0
0.998
1.9
0.001
800
4.155
100
-4.384
-105.5
8.539
205.5
—
0
14.172
341.1
30.626
737.1
-22.087
-531.6
-1.188
-28.6
—
0
-19.974
-480.7
1.37
33
-21.344
-513.7
-0.027
800
58.733
100
10.221
17.4
48.512
82.6
—
0
20.58
35
43.009
73.2
5.503
9.4
-1.142
-1.9
—
0
4.361
7.4
-0.282
-0.5
4.643
7.9
0.006
800
23.22
100
3.614
15.6
19.606
84.4
—
0
12.552
54.1
33.246
143.2
-13.64
-58.7
-1.388
-6
—
0
-4.987
-21.5
0.233
1
-5.22
-22.5
-0.007
800
16.445
100
3.277
19.9
13.168
80.1
—
0
10.32
62.8
22.756
138.4
-9.588
-58.3
-0.215
-1.3
—
0
-9.803
-59.6
-0.207
-1.3
-9.596
-58.4
-0.012
800
16.315
100
2.343
14.4
13.972
85.6
—
0
14.525
89
32.001
196.1
-18.029
-110.5
0.397
2.4
—
0
-17.632
-108.07
0.794
4.9
-18.426
-112.9
-0.023
800
25.103
100
2.741
10.9
22.362
89.1
—
0
13.349
53.2
28.756
114.6
-6.394
-25.5
-0.825
-3.3
—
0
-7.219
-28.8
-0.456
-1.8
-6.763
-26.9
-0.008
800
31.145
100
3.128
10
28.017
90
—
0
12.673
40.7
20.977
67.4
7.04
22.6
0.119
0.4
—
0
7.159
23
1.068
3.4
6.091
19.6
0.008
800.22