Narnia (Hong Statements
86
Data from Narnia (Hong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
Narnia (Hong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
61.723
46.7 %
100
50.39
81.6
11.333
369.5 %
18.4
2.826
4.6
2.751
4.5
3.854
-42.6 %
4.8
7.479
273.7 %
13.6
2.103
-1.2
—
0
7.639
213 %
12.4
1.019
1.7
6.62
215.2 %
10.7
0.008
797.59
42.085
-43 %
100
39.671
94.3
2.414
-60.4 %
5.7
2.062
4.9
3.988
9.5
6.719
-35.4 %
16
-4.305
-0.1 %
-10.2
-2.454
-5.8
—
0
-6.759
-26.3 %
-16.06
-1.014
-2.4
-5.745
7.2 %
-13.7
-0.007
800
73.822
-31.2 %
100
67.721
91.7
6.101
-7 %
8.3
2.886
3.9
7.027
9.5
10.401
80.2 %
14.1
-4.3
-645.7 %
-5.8
-0.408
-0.6
—
0
-5.35
-594.9 %
-7.2
0.841
1.1
-6.191
-636.5 %
-8.4
-0.008
800
107.23
18.9 %
100
100.67
93.9
6.559
1.9 %
6.1
2.978
2.8
3.461
3.2
5.771
11.7 %
5.4
0.788
-38 %
0.7
0.302
0.3
—
0
1.081
46.3 %
1
-0.073
-0.07
1.154
52 %
1.1
0.001
824.29
90.175
16.4 %
100
83.737
92.9
6.438
-0.7 %
7.1
2.642
2.9
3.716
4.1
5.168
0.5 %
5.7
1.27
-5.3 %
1.4
-1.281
-1.4
—
0
0.739
-40.1 %
0.8
-0.02
-0.02
0.759
-32.5 %
0.8
0.001
843.33
77.456
-3.2 %
100
70.972
91.6
6.484
245.6 %
8.4
1.544
2
3.933
5.1
5.143
-44.4 %
6.6
1.341
109.8 %
1.7
-0.108
-0.1
—
0
1.233
103.4 %
1.6
0.109
0.1
1.124
103.1 %
1.5
0.001
800
80.044
-5.8 %
100
84.497
105.6
-4.453
-154.4 %
-5.6
1.814
2.3
7.435
9.3
9.243
43.2 %
11.5
-13.696
-889.4 %
-17.1
-2.755
-3.4
—
0
-35.825
-5697.7 %
-44.8
0.698
0.9
-36.523
-7615 %
-45.6
-0.046
800
84.981
-3.7 %
100
76.792
90.4
8.189
-25.7 %
9.6
2.307
2.7
2.852
3.4
6.454
8.5 %
7.6
1.735
-65.8 %
2
-1.095
-1.3
—
0
0.64
-81 %
0.8
0.154
0.2
0.486
-83.5 %
0.6
0.001
800
88.201
15.3 %
100
77.18
87.5
11.021
27.8 %
12.5
2.703
3.1
3.23
3.7
5.948
-2.8 %
6.7
5.073
102.4 %
5.8
-0.953
-1.08
—
0
3.37
76 %
3.8
0.426
0.5
2.944
113.5 %
3.3
0.004
800
76.492
-22.8 %
100
67.865
88.7
8.627
-42.3 %
11.3
2.24
2.9
4.198
5.5
6.12
-28.5 %
8
2.507
-60.8 %
3.3
-0.592
-0.8
—
0
1.915
-56.7 %
2.5
0.536
0.7
1.379
-77.7 %
1.8
0.002
800
99.066
37.5 %
100
84.112
84.9
14.954
41.4 %
15.1
—
0
3.513
3.5
8.559
-1.8 %
8.6
6.395
243.4 %
6.5
2.262
2.3
—
0
4.422
4804.3 %
4.5
-1.77
-1.8
6.192
7840 %
6.3
0.008
800
72.03
8 %
100
61.456
85.3
10.574
942.8 %
14.7
2.697
3.7
1.587
2.2
8.712
-37.6 %
12.1
1.862
114.4 %
2.6
-1.956
-2.7
—
0
-0.094
99.4 %
-0.1
-0.014
-0.02
-0.08
99.4 %
-0.1
0
800
66.669
26.3 %
100
65.655
98.5
1.014
-81.9 %
1.5
3.052
4.6
4.311
6.5
13.963
205.1 %
20.9
-12.949
-1380.8 %
-19.4
-1.516
-2.3
—
0
-14.465
-539.2 %
-21.7
-0.791
-1.2
-13.674
-485.4 %
-20.5
-0.017
800
52.796
-45.9 %
100
47.208
89.4
5.588
-62.2 %
10.6
1.726
3.3
3.587
6.8
4.577
-33.6 %
8.7
1.011
-87.2 %
1.9
-3.274
-6.2
—
0
-2.263
-170.5 %
-4.3
0.073
0.1
-2.336
-144.5 %
-4.4
-0.003
800
97.6
24.7 %
100
82.832
84.9
14.768
-14.5 %
15.1
2.881
3
7.893
8.1
6.897
-2 %
7.1
7.871
-23 %
8.1
-2.175
-2.2
—
0
3.209
-64.4 %
3.3
-2.039
-2.09
5.248
-30.5 %
5.4
0.007
801.61
78.278
4.5 %
100
61.015
77.9
17.263
0.1 %
22.1
3.474
4.4
4.201
5.4
7.04
253.4 %
9
10.223
-33 %
13.1
0.23
0.3
—
0
9.018
41.1 %
11.5
1.467
1.9
7.551
70.7 %
9.6
0.009
800.23
74.895
-4.9 %
100
57.642
77
17.253
9.4 %
23
2.872
3.8
3.19
4.3
1.992
126.8 %
2.7
15.261
-34.2 %
20.4
-1.449
-1.9
—
0
6.39
-60.8 %
8.5
1.966
2.6
4.424
-68.4 %
5.9
0.006
737.33
78.789
-17.9 %
100
63.018
80
15.771
-16.2 %
20
2.389
3
3.164
4
-7.42
-184.3 %
-9.4
23.191
131.4 %
29.4
-1.034
-1.3
—
0
16.293
78.7 %
20.7
2.272
2.9
14.021
134.5 %
17.8
0.021
675.56
95.929
12.5 %
100
77.108
80.4
18.821
3.8 %
19.6
0.915
1
6.288
6.6
8.797
236.1 %
9.2
10.024
-35.4 %
10.4
3.181
3.3
—
0
9.118
-10.2 %
9.5
3.14
3.3
5.979
-32 %
6.2
0.01
616.86
85.305
-7.8 %
100
67.167
78.7
18.138
-1.9 %
21.3
3.796
4.4
3.032
3.6
2.617
37.7 %
3.1
15.521
-6.4 %
18.2
-2.35
-2.8
—
0
10.159
144.8 %
11.9
1.372
1.6
8.787
191 %
10.3
0.015
583.14
92.53
58 %
100
74.04
80
18.49
67.2 %
20
2.93
3.2
3.77
4.1
1.9
-52 %
2.1
16.59
133.3 %
17.9
-4.77
-5.2
-0.01
-0.01
4.15
-85.1 %
4.5
0.47
0.5
3.02
-86 %
3.3
0.01
600
58.57
—
100
47.51
81.1
11.06
—
18.9
1.5
2.6
4.89
8.3
3.96
—
6.8
7.11
—
12.1
-1.2
-2.05
0
0
27.94
—
47.7
0.3
0.5
21.5
—
36.7
0.04
600