Titan Invo Statements
87
Titan Invo Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
172.66
100
139.45
80.8
33.204
19.2
22.946
13.3
44.416
25.7
70.038
40.6
-36.834
-21.3
-47.583
-27.6
—
0
-84.417
-48.9
2.161
1.3
11.622
6.7
—
2 063.62
231.5
100
191.49
82.7
40.003
17.3
39.576
17.1
84.636
36.6
148.58
64.2
-108.57
-46.9
-42.627
-18.4
—
0
-151.2
-65.3
-10.257
-4.4
-76.771
-33.2
-0.03
2 063.61
195.33
100
171.02
87.6
24.311
12.4
45.993
23.5
46.959
24
115.11
58.9
-90.803
-46.5
-47.144
-24.1
—
0
-137.95
-70.6
-8.394
-4.3
-169.31
-86.7
-0.065
2 063.62
391.45
100
360.53
92.1
30.921
7.9
73.009
18.7
83.236
21.3
236.27
60.4
-205.35
-52.5
-30.161
-7.7
—
0
-235.51
-60.2
-13.228
-3.4
-230.07
-58.8
-0.111
2 060.08
341.72
100
282.94
82.8
58.781
17.2
30.368
8.9
67.793
19.8
100.28
29.3
-41.496
-12.1
-37.552
-11
—
0
-79.047
-23.1
0.007
0.002
-69.458
-20.3
-0.039
1 799.32
225.06
100
202.83
90.1
22.224
9.9
7.62
3.4
45.217
20.1
51.146
22.7
-28.923
-12.9
-25.302
-11.2
—
0
-54.225
-24.09
-0.331
-0.1
-49.635
-22.05
-0.052
942.93
84.203
100
79.331
94.2
4.872
5.8
—
0
33.108
39.3
33.123
39.3
-28.25
-33.6
-6.924
-8.2
—
0
-35.175
-41.8
-0.364
-0.4
-34.506
-41
-0.037
928.18
118.9
100
93.4
78.6
25.5
21.4
—
0
55
46.3
59.4
50
-33.9
-28.5
3.6
3
-3.6
-3.03
-34
-28.6
0.4
0.3
-18.8
-15.8
-0.04
453.5
187.8
100
145.6
77.5
42.2
22.5
4.1
2.2
21
11.2
-21.2
-11.3
63.4
33.8
—
0
-8.1
-4.3
55.3
29.4
2.4
1.3
34.5
18.4
0.07
549.3
190.3
100
143
75.1
47.3
24.9
0.1
0.05
29.2
15.3
24.1
12.7
23.2
12.2
0.6
0.3
-4.5
-2.4
19.3
10.1
-0.6
-0.3
21.5
11.3
0.04
527.4
165.1
100
126
76.3
39
23.6
8.1
4.9
17.3
10.5
21.4
13
17.7
10.7
2.5
1.5
-4.4
-2.7
15.8
9.6
2.7
1.6
17.7
10.7
0.04
477.3
137
100
100.6
73.4
36.4
26.6
1.2
0.9
19.7
14.4
18.7
13.6
17.7
12.9
-0.2
-0.1
0.1
0.07
17.6
12.8
0.3
0.2
15.8
11.5
0.03
587.3
75.2
100
53.2
70.7
22
29.3
0.9
1.2
8.7
11.6
8.6
11.4
13.4
17.8
-1
-1.3
-0.9
-1.2
12.5
16.6
2.1
2.8
9.4
12.5
0.02
387.2
53.9
100
32.9
61
21
39
0.1
0.2
9.6
17.8
9.4
17.4
11.6
21.5
-1.1
-2.04
-0.3
-0.6
10.5
19.5
0.5
0.9
10
18.6
0.03
387.8
53.8
100
38
70.6
15.8
29.4
0.7
1.3
6.6
12.3
7.1
13.2
8.7
16.2
-0.5
-0.9
-0.2
-0.4
8.2
15.2
—
0
8
14.9
0.02
392.6