Zhongsheng Group Statements
88
Zhongsheng Group Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82 421.41
100
77 495.18
94
4 926.23
6
—
0
4 537.99
5.5
2 158.13
2.6
2 768.1
3.4
-782.06
-0.9
—
0
1 964.45
2.4
464.42
0.6
1 579.55
1.9
0.64
2 455.06
97 388.39
100
90 593.88
93
6 794.51
7
—
0
5 553.09
5.7
3 366.12
3.5
3 428.39
3.5
-555.7
-0.6
—
0
2 783.26
2.9
807.66
0.8
2 009.37
2.1
0.81
2 461.85
81 901.7
100
74 931.89
91.5
6 969.81
8.5
—
0
4 602.5
5.6
2 507.48
3.1
4 462.33
5.4
-467.24
-0.6
—
0
4 047.68
4.9
1 032.4
1.3
3 008.71
3.7
1.21
2 475.76
93 827.68
100
86 263.02
91.9
7 564.66
8.1
—
0
5 371.76
5.7
2 930.04
3.1
4 634.62
4.9
-544.53
-0.6
—
0
4 262.83
4.5
1 086.62
1.2
3 239.48
3.5
1.28
2 514.31
86 029.29
100
77 562.35
90.2
8 466.93
9.8
—
0
4 915.14
5.7
3 290.6
3.8
5 176.34
6
-441.77
-0.5
—
0
4 687.94
5.4
1 228.93
1.4
3 448.64
4
1.368
2 520.88
87 741.79
100
77 735.11
88.6
10 006.68
11.4
—
0
5 175.67
5.9
3 210.36
3.7
6 796.32
7.7
-401.46
-0.5
—
0
6 394.1
7.3
1 718.94
2
4 633.25
5.3
1.86
2 490.89
87 361.27
100
78 898.4
90.3
8 462.87
9.7
—
0
4 567.18
5.2
2 855.72
3.3
5 607.15
6.4
-506.1
-0.6
—
0
5 109.48
5.8
1 377.31
1.6
3 695.7
4.2
1.53
2 404.63
90 144.95
100
82 072.88
91
8 072.06
9
—
0
4 887.27
5.4
3 010.76
3.3
5 061.31
5.6
-580.3
-0.6
—
0
4 486.36
5
1 214.67
1.3
3 248.1
3.6
1.33
2 426.68
58 203.12
100
52 793.48
90.7
5 409.64
9.3
—
0
3 081.65
5.3
1 658.82
2.9
3 750.83
6.4
-565.93
-1
—
0
3 192.45
5.5
883.31
1.5
2 291.7
3.9
0.94
2 429.26
66 629.96
100
60 340.67
90.6
6 289.3
9.4
—
0
3 885.14
5.8
2 188.4
3.3
4 100.9
6.2
-656.54
-1
—
0
3 415.76
5.1
998.89
1.5
2 419.38
3.6
0.996
2 428.3
57 412.56
100
52 214.21
90.9
5 198.35
9.1
—
0
2 993.69
5.2
1 663.55
2.9
3 534.8
6.2
-621.71
-1.08
—
0
2 910.81
5.1
808.17
1.4
2 082.29
3.6
0.858
2 428.3
58 430.18
100
53 267.86
91.2
5 162.32
8.8
—
0
3 388.44
5.8
1 953.75
3.3
3 208.57
5.5
-595.89
-1.02
—
0
2 585.58
4.4
757.56
1.3
1 798.68
3.1
0.74
2 428.59
49 305.47
100
44 544.66
90.3
4 760.81
9.7
—
0
2 667.49
5.4
1 563.29
3.2
3 197.52
6.5
-579.15
-1.2
—
0
2 615.18
5.3
747.88
1.5
1 837.96
3.7
0.76
2 392.44
47 968.1
43 100.95
4 867.14
—
2 590.86
1 511.35
3 355.8
-528.78
—
2 804.3
775.13
1 994.26
0.872
2 306.15
38 322.19
34 505.33
3 816.86
—
2 050.51
1 227.76
2 589.11
-516.97
—
2 009.08
562.4
1 356.15
0.58
2 299.42
4 509.6
4 098.6
411
—
173.1
146.2
264.7
-17.8
0
247.4
60.1
183.5
0.1
1 861.3
3 908.8
3 572.4
336.4
—
142.1
129.9
206.5
-11.2
0
197.6
53.8
137.3
0.06
2 162.6
2 414.9
2 255
160
—
108.6
101.5
58.4
-19.1
0
39.6
11.1
25.8
0.01
1 861.3