Silver Base Statements
88
Data from Silver Base`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2021
Next reporting period:
29 Mar, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Silver Base Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.53
-61.8 %
100
95.955
95.5
4.574
-90.7 %
4.5
—
0
83.235
82.8
82.09
-54.3 %
81.7
-77.516
40.4 %
-77.1
-114
-113.4
—
0
-187.65
-64.5 %
-186.7
—
0
-187.53
-69.2 %
-186.5
-0.083
2 260.1
263.24
-61 %
100
213.84
81.2
49.39
-71.8 %
18.8
—
0
178.71
67.9
179.54
15.6 %
68.2
-130.15
-764 %
-49.4
-4.359
-1.7
—
0
-114.08
-224.9 %
-43.3
-0.494
-0.2
-110.84
-222.5 %
-42.1
-0.049
2 260.1
674.9
45.9 %
100
499.98
74.1
174.91
228.9 %
25.9
—
0
157.73
23.4
155.31
-25.3 %
23
19.601
112.7 %
2.9
55.822
8.3
—
0
91.352
142 %
13.5
—
0
90.515
141.4 %
13.4
0.04
2 260.1
462.66
-60.4 %
100
409.47
88.5
53.182
-79.4 %
11.5
—
0
208.15
45
207.97
13.3 %
45
-154.79
-308.8 %
-33.5
-62.629
-13.5
—
0
-217.49
-558.6 %
-47.009
—
0
-218.67
-580.6 %
-47.3
-0.097
2 260.1
1 168.32
41.3 %
100
910.72
78
257.6
255.1 %
22
—
0
184.28
15.8
183.48
-0.6 %
15.7
74.126
166.2 %
6.3
-26.938
-2.3
—
0
47.429
142.8 %
4.1
—
0
45.497
143 %
3.9
0.02
2 260.1
826.89
-5.8 %
100
754.36
91.2
72.536
-54.9 %
8.8
—
0
189.47
22.9
184.52
13.1 %
22.3
-111.98
-4601.2 %
-13.5
1.082
0.1
—
0
-110.9
-177.7 %
-13.4
-4.186
-0.5
-105.74
-164 %
-12.8
-0.047
2 262.15
877.99
-44.5 %
100
717.27
81.7
160.72
58.2 %
18.3
—
0
158.92
18.1
163.11
7.3 %
18.6
-2.382
95.3 %
-0.3
-37.558
-4.3
—
0
-39.94
57.1 %
-4.5
—
0
-40.046
58.6 %
-4.6
-0.018
2 270.81
1 580.94
113.4 %
100
1 479.37
93.6
101.57
-18.1 %
6.4
—
0
151.91
9.6
151.98
9.4 %
9.6
-50.41
-241.1 %
-3.2
-38.916
-2.5
—
0
-93.198
-137.1 %
-5.9
3.499
0.2
-96.635
-145.6 %
-6.1
-0.043
2 272.81
740.74
-33.1 %
616.64
124.09
-63.5 %
—
138.74
138.87
-22.2 %
-14.777
-109.1 %
-24.535
—
-39.312
-128.8 %
0.03
-39.342
-128.8 %
-0.017
2 272.81
1 107.1
182.1 %
767
340.1
385.2 %
—
183.1
178.5
-1.2 %
161.6
246.2 %
-24.9
0
136.7
204.8 %
—
136.7
204.7 %
0.06
2 272.8
392.5
-39.5 %
322.4
70.1
-50.5 %
—
180.6
180.7
114.9 %
-110.5
-292.2 %
-21.8
—
-130.5
-380.6 %
0.1
-130.6
-339.2 %
-0.06
2 272.8
649.2
6.3 %
507.7
141.6
53.2 %
—
151.3
84.1
-26.9 %
57.5
353.3 %
-10.9
-0.1
46.5
274.2 %
-8.1
54.6
-28 %
0.02
2 280.5
611
166 %
518.6
92.4
202 %
—
114.8
115
0.4 %
-22.7
72.9 %
-4.1
0.3
-26.7
73.1 %
-102.4
75.8
247.8 %
0.04
2 143.3
229.7
21.4 %
199.1
30.6
-41.3 %
—
118.2
114.5
2285.4 %
-83.9
-277 %
-15.3
0
-99.2
-408.1 %
-47.7
-51.3
-259.3 %
-0.03
2 023.8
189.2
-49.6 %
137
52.1
161.3 %
—
1.8
4.8
105.5 %
47.4
2688.2 %
-15.1
-0.1
32.2
303.8 %
0.2
32.2
302.5 %
0.02
2 031.5
375.4
230.2 %
460.4
-85
-8.8 %
—
-86.3
-86.7
-112.8 %
1.7
100.2 %
-17.5
-0.4
-15.8
98 %
0.4
-15.9
97.9 %
-0.01
2 032.1
113.7
-26.7 %
191.9
-78.1
-54.7 %
—
676.9
676.9
-24 %
-755.1
19.7 %
-16.7
0.1
-771.8
19.4 %
—
-771.4
19.3 %
-0.38
2 032.1
155.1
-34 %
205.6
-50.5
-161 %
—
891.6
890.3
252.6 %
-940.8
-454.4 %
-17.2
-1.4
-957.9
-445.5 %
-1.1
-956.2
-439.9 %
-0.51
1 874.5
235.1
-82.8 %
152.3
82.8
-87.1 %
—
252.9
252.5
-0.2 %
-169.7
-143.4 %
-5.9
-0.3
-175.6
-145 %
1.5
-177.1
-160.9 %
-0.1
1 829.6
1 363.5
-15.3 %
719.8
643.7
-13.6 %
—
253.4
253.1
22 %
390.6
-27.3 %
-0.4
-0.3
390.2
-27.2 %
99.4
290.8
-28.6 %
0.16
1 829.6
1 610.6
21.1 %
866
744.6
15.9 %
—
207.5
207.5
33.8 %
537.2
10.2 %
-1.3
—
535.9
9.8 %
128.8
407.1
10 %
0.22
1 829.6
1 330
49.9 %
687.6
642.4
69.5 %
—
155.3
155.1
36.8 %
487.3
83.5 %
0.9
-0.1
488.2
83 %
118
370.2
72.1 %
0.2
1 829.6
887.4
8.8 %
508.4
379.1
3.6 %
—
115
113.4
29.9 %
265.6
-4.7 %
1.2
-1.5
266.8
-4.5 %
51.7
215.1
-4.6 %
0.12
1 829.6
815.3
61.8 %
449.3
366
42.4 %
—
89.3
87.3
64.7 %
278.7
36.6 %
0.6
-2
279.3
36.7 %
53.8
225.5
32.2 %
0.12
1 844
503.8
34.8 %
246.7
257
48.6 %
—
81.7
53
-20.5 %
204.1
92 %
0.2
0
204.3
91.8 %
33.7
170.6
94.7 %
0.09
1 827.3
373.8
-57.4 %
200.8
173
-61.9 %
—
68.1
66.7
13.4 %
106.3
-73.1 %
0.2
-1.4
106.5
-73.1 %
18.9
87.6
-73.3 %
0.06
1 383.7
878.4
-6.5 %
424.3
454.1
19.5 %
—
60.8
58.8
3.3 %
395.3
22.4 %
0.6
0
395.9
11.6 %
68.4
327.6
9.9 %
0.24
1 383.7
939
72 %
559.1
379.9
112 %
—
64.7
56.9
6.6 %
323
156.6 %
-0.3
0
354.9
182.8 %
67.1
298.2
193.5 %
0.22
1 383.7
546
—
366.8
179.2
—
—
52.1
53.4
—
125.9
—
-0.4
1.2
125.5
—
23.9
101.6
—
0.07
1 383.7