Elegance Optical Statements
90
Data from Elegance Optical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Elegance Optical Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21.62
-1.4 %
100
19.803
91.6
1.817
146.2 %
8.4
—
0
18.498
85.6
15.557
-88.1 %
72
-13.74
89.4 %
-63.6
-1.511
-7
—
0
-15.251
87 %
-70.5
—
0
-11.336
89.9 %
-52.4
-0.013
872.86
21.925
-37.1 %
100
21.187
96.6
0.738
-86.7 %
3.4
—
0
-0.611
-2.8
130.25
89.1 %
594.1
-129.51
-104.5 %
-590.7
-3.616
-16.5
—
0
-117.42
-81.4 %
-535.6
0.044
0.2
-112.71
-75.1 %
-514.06
-0.129
872.86
34.875
229.2 %
100
29.317
84.1
5.558
2979.8 %
15.9
—
0
69.938
200.5
68.879
112.3 %
197.5
-63.321
-94 %
-181.6
-1.423
-4.08
—
0
-64.744
-357.4 %
-185.6
—
0
-64.368
-443.4 %
-184.6
-0.074
872.86
10.593
-75.6 %
100
10.786
101.8
-0.193
-102.4 %
-1.8
—
0
34.719
327.8
32.441
90.7 %
306.2
-32.634
-260.2 %
-308.07
15.746
148.6
—
0
-14.155
-218.4 %
-133.6
-0.488
-4.6
-11.846
-245.6 %
-111.8
-0.015
771.7
43.337
108.8 %
100
35.387
81.7
7.95
92.7 %
18.3
—
0
18.452
42.6
17.009
-59.9 %
39.2
-9.059
76.3 %
-20.9
4.613
10.6
—
0
-4.446
94.5 %
-10.3
0.053
0.1
-3.428
95.6 %
-7.9
-0.005
648.98
20.755
-54.4 %
100
16.629
80.1
4.126
18.4 %
19.9
—
0
45.518
219.3
42.373
33.8 %
204.2
-38.247
-35.7 %
-184.3
-9.972
-48.05
—
0
-80.671
-271.4 %
-388.7
0.771
3.7
-77.821
-278.2 %
-375
-0.176
441.54
45.491
-25.5 %
100
42.006
92.3
3.485
-42.4 %
7.7
—
0
32.656
71.8
31.662
-28.9 %
69.6
-28.177
26.8 %
-61.9
4.555
10
—
0
-21.722
71.1 %
-47.8
-1.479
-3.3
-20.578
71.5 %
-45.2
-0.046
443.25
61.026
-48.3 %
100
54.976
90.1
6.05
-44 %
9.9
—
0
46.177
75.7
44.531
18.9 %
73
-38.481
-44.4 %
-63.06
13.195
21.6
—
0
-75.122
-166 %
-123.1
-1.123
-1.8
-72.111
-167.3 %
-118.2
-0.163
443.18
117.92
107.9 %
100
107.11
90.8
10.81
14.1 %
9.2
—
0
38.418
32.6
37.468
-10.1 %
31.8
-26.658
17.2 %
-22.6
-1.438
-1.2
—
0
-28.239
-186.9 %
-23.9
0.603
0.5
-26.979
-184.2 %
-22.9
-0.062
433.52
56.729
3 %
100
47.257
83.3
9.472
88.4 %
16.7
—
0
42.727
75.3
41.67
-17.7 %
73.5
-32.198
29.4 %
-56.8
4.859
8.6
—
0
32.497
170.1 %
57.3
3.146
5.5
32.047
169.4 %
56.5
0.075
425.52
55.061
15.9 %
50.033
5.028
148.3 %
—
51.862
50.651
67.7 %
-45.623
-12.6 %
0.028
—
-46.386
-232.5 %
0.022
-46.164
-300.7 %
-0.129
356.71
47.5
-46.4 %
57.9
-10.4
-228.4 %
—
31.7
30.2
-28.1 %
-40.5
-19.5 %
-0.4
-1.5
35
346.5 %
14.8
23
253.3 %
0.06
354.8
88.7
-11.2 %
80.6
8.1
190 %
—
44.2
42
41.4 %
-33.9
12.4 %
-0.8
0
-14.2
74 %
0.3
-15
70.1 %
-0.04
354.8
99.9
-10.5 %
108.9
-9
-1025 %
—
32.2
29.7
-20.4 %
-38.7
-1.8 %
-25.8
-0.1
-54.7
-44.7 %
-2.3
-50.1
-36.9 %
-0.14
354.8
111.6
-8.4 %
112.4
-0.8
91.3 %
—
38
37.3
-2.1 %
-38
19.7 %
0.3
-0.8
-37.8
16.9 %
—
-36.6
13.9 %
-0.1
354.8
121.9
-13.1 %
131.1
-9.2
-922.2 %
—
39
38.1
-8.6 %
-47.3
-10.8 %
2
-0.9
-45.5
-6.6 %
-0.6
-42.5
-1.7 %
-0.12
354.8
140.2
-15.8 %
141.2
-0.9
-125 %
—
32.7
41.7
10.6 %
-42.7
-12.1 %
-0.2
0
-42.7
-6 %
0.1
-41.8
-8 %
-0.12
354.8
166.6
-20.9 %
167
-0.4
-113.8 %
—
37.7
37.7
14.2 %
-38.1
-26.6 %
-2.2
-0.1
-40.3
-31.3 %
-0.1
-38.7
-30.7 %
-0.11
354.8
210.6
24 %
207.7
2.9
307.1 %
—
34
33
4.8 %
-30.1
8.5 %
-0.5
-0.9
-30.7
5.5 %
0.1
-29.6
12.9 %
-0.08
354.8
169.9
-11.3 %
171.3
-1.4
-163.6 %
—
34.4
31.5
-0.3 %
-32.9
-11.9 %
0.3
0.1
-32.5
-10.9 %
3.5
-34
-32.8 %
-0.1
354.8
191.5
-5.2 %
189.4
2.2
124.4 %
—
34
31.6
471.8 %
-29.4
-5780 %
0.1
0
-29.3
-14750 %
-2.2
-25.6
-724.4 %
-0.07
354.8
201.9
-11.9 %
210.9
-9
-183.3 %
—
27.2
-8.5
-130.7 %
-0.5
97 %
0.6
0.1
0.2
101.2 %
-1.6
4.1
126.5 %
0.01
354.8
229.3
-3.4 %
218.5
10.8
-29.4 %
—
28.5
27.7
-6.1 %
-16.9
-19 %
0.1
-0.8
-16.9
-23.4 %
-1.2
-15.5
-42.2 %
-0.04
354.8
237.3
-11.5 %
222
15.3
-63.8 %
—
30.3
29.5
10.1 %
-14.2
-192.2 %
0.5
-0.8
-13.7
-187.8 %
-2.2
-10.9
-180.1 %
-0.03
354.8
268.1
21.6 %
225.9
42.3
67.2 %
—
27.9
26.8
7.2 %
15.4
7600 %
0.2
-1
15.6
2500 %
1.3
13.6
580 %
0.04
354.8
220.4
5.6 %
195.1
25.3
-31.4 %
—
27.6
25
-10.1 %
0.2
-97.8 %
0.4
—
0.6
-93.9 %
0.5
2
-79.6 %
0.01
354.8
208.8
-8.3 %
171.9
36.9
19.4 %
—
28.8
27.8
-12.9 %
9.1
1010 %
0.7
-1
9.8
1533.3 %
0.6
9.8
237.9 %
0.03
354.8
227.7
-19.4 %
196.8
30.9
-23.5 %
—
33.8
31.9
0.6 %
-1
-111.5 %
1.6
-1.9
0.6
-95.9 %
-1.2
2.9
-80.3 %
0.01
354.8
282.4
12.9 %
242
40.4
38.4 %
—
32.6
31.7
46.1 %
8.7
14.5 %
6
-0.9
14.7
-8.7 %
0.3
14.7
12.2 %
0.04
354.8
250.2
-17 %
221
29.2
-55.4 %
—
35.8
21.7
-21.4 %
7.6
-80 %
8.5
0
16.1
-60 %
0.9
13.1
-62.5 %
0.04
354.8
301.5
5.4 %
236
65.5
7.7 %
—
30.1
27.6
1.8 %
38
12.8 %
2.4
-0.1
40.3
20.3 %
4.2
34.9
26.9 %
0.1
354.8
286.1
-0.1 %
225.3
60.8
-10.3 %
—
31.4
27.1
-8.1 %
33.7
-12 %
-0.3
0.1
33.5
-9.2 %
4.6
27.5
-17.9 %
0.08
354.8
286.3
22.8 %
218.5
67.8
61.8 %
—
36.4
29.5
26.1 %
38.3
107 %
-1.4
0
36.9
103.9 %
4.5
33.5
110.7 %
0.09
354.8
233.1
17.1 %
191.2
41.9
-15.9 %
—
29
23.4
-26.6 %
18.5
3.4 %
-0.4
0
18.1
15.3 %
3.3
15.9
-0.6 %
0.04
354.8
199.1
2.5 %
149.3
49.8
17.5 %
—
34.4
31.9
25.6 %
17.9
5.3 %
-2.2
—
15.7
-3.1 %
2.6
16
4.6 %
0.05
354.8
194.3
-8 %
151.9
42.4
-28 %
—
25.6
25.4
-26.6 %
17
-30.3 %
-0.8
-0.2
16.2
-33.3 %
2.1
15.3
-28.8 %
0.04
354.8
211.2
29.1 %
152.2
58.9
75.8 %
—
37.2
34.6
14.2 %
24.4
662.5 %
-0.1
0
24.3
767.9 %
2.7
21.5
2971.4 %
0.06
354.8
163.6
-0.3 %
130.1
33.5
-39.5 %
—
31.7
30.3
-13.4 %
3.2
-84.2 %
-0.4
-1.4
2.8
-86.1 %
1
0.7
-96.2 %
—
354.8
164.1
—
108.8
55.4
—
—
37
35
—
20.3
—
-0.2
-2
20.1
—
1.7
18.2
—
0.05
354.8