Suga Statements
91
Data from Suga`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Suga Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
717.52
2.5 %
613.46
104.06
9.5 %
—
81.017
76.605
-14.5 %
27.455
404.9 %
-4.087
—
23.388
-43.8 %
3.723
19.653
-40.7 %
0.069
284.79
699.91
-5.9 %
100
604.91
86.4
94.998
-11.9 %
13.6
—
0
89.964
12.9
89.56
26.2 %
12.8
5.438
-85.3 %
0.8
3.75
0.5
—
0
41.632
42.4 %
5.9
8.505
1.2
33.145
24.3 %
4.7
0.116
284.79
743.58
-12.8 %
100
635.7
85.5
107.88
-12.3 %
14.5
—
0
88.222
11.9
70.955
-14 %
9.5
36.925
-8.8 %
5
0.019
0.003
—
0
29.24
1.3 %
3.9
2.292
0.3
26.665
-2.5 %
3.6
0.094
284.79
852.58
-15 %
100
729.54
85.6
123.04
-8.7 %
14.4
—
0
87.785
10.3
82.541
-19.9 %
9.7
40.5
27.8 %
4.8
-8.717
-1.02
—
0
28.851
-16.1 %
3.4
1.569
0.2
27.362
-6 %
3.2
0.096
284.79
1 003.3
-16.1 %
100
868.61
86.6
134.69
-18 %
13.4
—
0
103.88
10.4
103.01
0.7 %
10.3
31.686
-48.8 %
3.2
2.694
0.3
—
0
34.38
-40.6 %
3.4
4.873
0.5
29.103
-42 %
2.9
0.102
284.79
1 195.53
32 %
100
1 031.33
86.3
164.21
34.1 %
13.7
—
0
103.69
8.7
102.32
25.6 %
8.6
61.881
51.1 %
5.2
-3.82
-0.3
—
0
57.841
69.3 %
4.8
7.55
0.6
50.212
72.8 %
4.2
0.177
283.49
906.04
23.2 %
100
783.61
86.5
122.43
39.1 %
13.5
—
0
86.14
9.5
81.464
0.8 %
9
40.965
470.5 %
4.5
-6.802
-0.8
—
0
34.163
2414.6 %
3.8
4.838
0.5
29.062
11387 %
3.2
0.103
283.49
735.41
-16.4 %
100
647.38
88
88.026
-25.6 %
12
—
0
80.746
11
80.846
-11.8 %
11
7.18
-73 %
1
-7.34
-1
—
0
-1.476
-104.8 %
-0.2
-1.681
-0.2
0.253
-99.1 %
0.03
0.001
283.49
879.77
7.4 %
100
761.46
86.6
118.32
7.4 %
13.4
—
0
93.385
10.6
91.692
7.5 %
10.4
26.625
7.3 %
3
0.443
0.05
—
0
30.6
24.8 %
3.5
3.267
0.4
27.452
14.5 %
3.1
0.097
283.49
818.85
-5.1 %
100
708.73
86.6
110.13
-5.8 %
13.4
—
0
84.23
10.3
85.313
7.5 %
10.4
24.812
-33.9 %
3
6.559
0.8
—
0
24.518
-30.9 %
3
0.782
0.1
23.986
-24 %
2.9
0.085
283.25
863.01
11.9 %
100
746.15
86.5
116.86
2.2 %
13.5
—
0
82.337
9.5
79.344
-4.1 %
9.2
37.514
18.9 %
4.3
-1.519
-0.2
—
0
35.493
6.5 %
4.1
4.118
0.5
31.571
-2.3 %
3.7
0.112
282.82
771.56
4.4 %
100
657.25
85.2
114.31
-2.2 %
14.8
—
0
82.478
10.7
82.76
19.8 %
10.7
31.553
-33.9 %
4.1
1.77
0.2
—
0
33.323
-28 %
4.3
1.181
0.2
32.318
-22.7 %
4.2
0.113
286.02
738.94
4.8 %
622.11
116.83
3.7 %
—
70.4
69.078
-22 %
47.757
99 %
-1.496
—
46.261
95.2 %
4.866
41.793
93.5 %
0.148
281.73
705.1
-0.6 %
592.4
112.7
1.6 %
—
81
88.6
21.4 %
24
-36.7 %
-0.4
0.1
23.7
-40.8 %
3
21.6
-46.1 %
0.08
282.7
709
6.7 %
598.1
110.9
8.8 %
—
68.1
73
23.5 %
37.9
-11.4 %
2
-0.7
40
-11.9 %
0.6
40.1
-2.2 %
0.14
277.6
664.3
-5.6 %
562.4
101.9
3 %
—
71.5
59.1
1.2 %
42.8
5.7 %
2.6
0
45.4
6.6 %
4.6
41
5.1 %
0.15
277.8
703.8
6.4 %
604.9
98.9
7.7 %
—
59.5
58.4
-15.1 %
40.5
76.1 %
2.1
-1.1
42.6
103.8 %
4
39
83.1 %
0.14
276.3
661.5
-2.8 %
569.7
91.8
4.1 %
—
68.8
68.8
-22.5 %
23
3933.3 %
-2.1
—
20.9
-86.5 %
-0.2
21.3
-85.7 %
0.08
273
680.4
6.9 %
592.1
88.2
-5.2 %
—
57
88.8
96.5 %
-0.6
-101.3 %
5.9
0.1
154.8
209.6 %
5.9
149.2
239.1 %
0.55
273.2
636.7
4.7 %
543.7
93
13.8 %
—
45.5
45.2
5.9 %
47.8
22.6 %
2.3
-0.3
50
20.2 %
6.3
44
17.3 %
0.16
272.7
608.2
26.9 %
526.5
81.7
28.7 %
—
42.8
42.7
28.6 %
39
28.7 %
2.6
-0.1
41.6
35.9 %
4.4
37.5
32.5 %
0.14
272.8
479.2
-23.7 %
415.7
63.5
-23.9 %
—
40.1
33.2
-22.6 %
30.3
-25.2 %
0.4
-0.1
30.6
-41.4 %
2.6
28.3
-42.8 %
0.1
272.3
628.3
3.9 %
544.9
83.4
5.7 %
—
43.2
42.9
25.1 %
40.5
-9 %
2.8
-0.4
52.2
6.3 %
2.8
49.5
9.5 %
0.18
272.7
604.5
-5.2 %
525.7
78.9
-8.7 %
—
37.8
34.3
5.2 %
44.5
-17.4 %
4.6
—
49.1
-6.8 %
4.1
45.2
-5.8 %
0.17
272.9
637.5
7.1 %
551
86.4
1.3 %
—
33.1
32.6
9.4 %
53.9
-2.9 %
-1.2
-0.6
52.7
-8 %
4.7
48
-3.8 %
0.18
272.7
595.4
-0.1 %
510.1
85.3
10.5 %
—
30.1
29.8
-8.3 %
55.5
24.2 %
1.8
-0.3
57.3
27.1 %
7.4
49.9
23.2 %
0.18
272.7
595.7
24.9 %
518.4
77.2
20.6 %
—
32.9
32.5
10.9 %
44.7
28.8 %
0.3
-0.4
45.1
30.7 %
4.5
40.5
29 %
0.15
270.2
477
-1.2 %
413
64
1.6 %
—
29.9
29.3
-14.3 %
34.7
20.9 %
-0.2
-0.6
34.5
19.8 %
3.1
31.4
25.1 %
0.12
266.2
482.9
19.9 %
419.9
63
37.9 %
—
34.5
34.2
3 %
28.7
129.6 %
—
-0.2
28.8
123.3 %
3.6
25.1
112.7 %
0.1
256.6
402.8
-1.6 %
357.1
45.7
-10.2 %
—
34.4
33.2
-4.9 %
12.5
-22.4 %
0.4
-1.2
12.9
-15.7 %
1.2
11.8
-9.9 %
0.05
254.1
409.2
12.3 %
358.3
50.9
6.5 %
—
35.1
34.9
-0.6 %
16.1
26.8 %
-0.8
-0.2
15.3
33 %
2.1
13.1
19.1 %
0.05
255
364.5
6.2 %
316.6
47.8
6.2 %
—
35.4
35.1
4.8 %
12.7
10.4 %
-1.2
-0.3
11.5
13.9 %
0.5
11
13.4 %
0.04
257.6
343.3
-6 %
298.2
45
-4.7 %
—
33.6
33.5
-4.6 %
11.5
-4.2 %
-1.4
-0.1
10.1
-5.6 %
0.4
9.7
31.1 %
0.04
256.6
365.4
10.4 %
318.2
47.2
10.3 %
—
35.2
35.1
2.3 %
12
39.5 %
-1.3
-0.1
10.7
148.8 %
3.3
7.4
60.9 %
0.03
254.3
331
-15.6 %
288.1
42.8
14.4 %
—
34.6
34.3
-14.9 %
8.6
396.6 %
-4.3
-0.4
4.3
143.9 %
-0.3
4.6
145.1 %
0.02
250.7
392
3.2 %
354.6
37.4
-23 %
—
41.3
40.3
29.2 %
-2.9
-116.7 %
-6.9
-1
-9.8
-174.2 %
0.4
-10.2
-188.7 %
-0.04
250.7
380
26.9 %
331.4
48.6
31.7 %
—
35.1
31.2
4 %
17.4
152.2 %
-4.2
0
13.2
200 %
1.7
11.5
360 %
0.05
250.7
299.5
2.6 %
262.6
36.9
-13.8 %
—
30.3
30
26.1 %
6.9
-63.7 %
-2.5
-0.4
4.4
-74.7 %
1.9
2.5
-85 %
0.01
250.5
291.9
-17.9 %
249.1
42.8
-16.2 %
1.4
22.5
23.8
1.3 %
19
-31.2 %
-1.6
—
17.4
-33.1 %
0.7
16.7
-35.3 %
0.07
248.9
355.6
45 %
304.5
51.1
27.1 %
0.4
23.1
23.5
20.5 %
27.6
33.3 %
-1.3
—
26
28.1 %
0.2
25.8
50.9 %
0.1
247.5
245.3
—
205.1
40.2
—
0.6
18.9
19.5
—
20.7
—
-0.7
—
20.3
—
2.2
17.1
—
0.07
237