Henderson Statements
97
Data from Henderson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Henderson Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
796
-7.2 %
746
50
-24.2 %
—
65
57
-13.6 %
-7
—
-15
—
-21
4.5 %
-3
-18
5.3 %
-0.006
3 047.33
858
-7.5 %
100
792
92.3
66
-32 %
7.7
—
0
71
8.3
66
10 %
7.7
—
-100 %
0
-27
-3.1
—
0
-22
-181.5 %
-2.6
-3
-0.3
-19
-179.2 %
-2.2
-0.006
3 047.33
928
6.1 %
100
831
89.5
97
10.2 %
10.5
—
0
66
7.1
60
-15.5 %
6.5
37
117.6 %
4
-20
-2.2
—
0
27
350 %
2.9
3
0.3
24
500 %
2.6
0.008
3 047.33
875
-2.2 %
100
787
89.9
88
-12 %
10.1
—
0
77
8.8
71
29.1 %
8.1
17
-62.2 %
1.9
-11
-1.3
—
0
6
-82.9 %
0.7
2
0.2
4
-86.7 %
0.5
0.001
3 047.33
895
-5.7 %
100
795
88.8
100
-24.2 %
11.2
—
0
60
6.7
55
-32.1 %
6.1
45
-11.8 %
5
-10
-1.1
—
0
35
-59.8 %
3.9
5
0.6
30
-62 %
3.4
0.01
3 047.33
949
7.8 %
100
817
86.1
132
13.8 %
13.9
—
0
76
8
81
76.1 %
8.5
51
-27.1 %
5.4
-16
-1.7
—
0
87
58.2 %
9.2
8
0.8
79
64.6 %
8.3
0.026
3 047.33
880
12.7 %
100
764
86.8
116
-3.3 %
13.2
—
0
62
7
46
-19.3 %
5.2
70
11.1 %
8
-15
-1.7
—
0
55
14.6 %
6.3
7
0.8
48
17.1 %
5.5
0.016
3 047.33
781
-15.7 %
100
661
84.6
120
-2.4 %
15.4
—
0
65
8.3
57
-31.3 %
7.3
63
57.5 %
8.1
-17
-2.2
—
0
48
100 %
6.1
7
0.9
41
95.2 %
5.2
0.013
3 047.33
926
-4.7 %
100
803
86.7
123
5.1 %
13.3
—
0
88
9.5
83
29.7 %
9
40
-24.5 %
4.3
-16
-1.7
—
0
24
-59.3 %
2.6
3
0.3
21
-57.1 %
2.3
0.007
3 047.33
972
85.5 %
100
855
88
117
31.5 %
12
—
0
70
7.2
64
64.1 %
6.6
53
6 %
5.5
6
0.6
—
0
59
3.5 %
6.1
10
1
49
2.1 %
5
0.016
3 047.33
524
23.9 %
100
435
83
89
7.2 %
17
—
0
44
8.4
39
2.6 %
7.4
50
11.1 %
9.5
7
1.3
—
0
57
-30.5 %
10.9
9
1.7
48
-36 %
9.2
0.016
3 047.33
423
2.9 %
340
83
6.4 %
—
44
38
-7.3 %
45
21.6 %
4
—
82
90.7 %
8
75
108.3 %
0.025
3 047.33
411
-4 %
333
78
-9.3 %
—
46
41
5.1 %
37
-21.3 %
6
—
43
-14 %
7
36
-14.3 %
0.012
3 047.33
428
-3.4 %
342
86
-12.2 %
—
44
39
18.2 %
47
-27.7 %
3
—
50
-27.5 %
8
42
-27.6 %
0.01
3 047.3
443
3 %
345
98
7.7 %
—
39
33
-10.8 %
65
20.4 %
4
—
69
40.8 %
11
58
48.7 %
0.02
3 047.3
430
-4.2 %
339
91
-12.5 %
—
47
37
-7.5 %
54
-15.6 %
-5
—
49
-25.8 %
10
39
-90.5 %
0.01
3 047.3
449
327.6 %
345
104
225 %
—
46
40
122.2 %
64
357.1 %
2
—
66
175 %
11
410
20400 %
0.13
3 047.3
105
—
73
32
—
—
22
18
800 %
14
800 %
10
—
24
200 %
4
2
122.2 %
—
3 047.3
—
—
—
—
100 %
—
2
2
113.3 %
-2
60 %
10
—
8
260 %
—
-9
-400 %
0.01
3 047.3
—
—
20
-20
-5.3 %
—
9
-15
34.8 %
-5
-225 %
—
—
-5
-225 %
—
3
-57.1 %
—
3 047.3
—
—
19
-19
9.5 %
—
3
-23
-109.1 %
4
140 %
—
—
4
140 %
3
7
250 %
—
3 047.3
—
-100 %
21
-21
-156.8 %
—
9
-11
-22.2 %
-10
-121.7 %
—
—
-10
-121.7 %
-5
2
-91.3 %
—
3 047.3
63
-54.7 %
26
37
-52.6 %
—
9
-9
59.1 %
46
-54 %
—
—
46
-54 %
11
23
-55.8 %
0.01
3 047.3
139
-13.1 %
61
78
-42.2 %
—
9
-22
-2300 %
100
-25.4 %
—
—
100
-25.4 %
23
52
-7.1 %
0.02
3 047.3
160
-5.3 %
25
135
-6.3 %
—
18
1
104.8 %
134
-18.8 %
—
—
134
-18.8 %
39
56
-29.1 %
0.02
3 047.3
169
14.2 %
25
144
16.1 %
—
9
-21
-200 %
165
26 %
—
—
165
-9.3 %
38
79
-6 %
0.03
3 047.3
148
4.2 %
24
124
6 %
—
9
-7
-250 %
131
10.1 %
—
—
182
29.1 %
42
84
55.6 %
0.03
3 047.3
142
-0.7 %
25
117
3.5 %
—
11
-2
—
119
3.5 %
—
—
141
15.6 %
36
54
31.7 %
0.02
3 047.3
143
-8.3 %
30
113
-6.6 %
—
8
-2
—
115
-6.5 %
—
—
122
0.8 %
41
41
-32.8 %
0.01
3 047.3
156
9.1 %
35
121
15.2 %
—
11
-2
83.3 %
123
5.1 %
-2
—
121
4.3 %
19
61
3.4 %
0.02
3 047.3
143
10.9 %
38
105
9.4 %
—
12
-12
—
117
8.3 %
-1
—
116
-10.8 %
19
59
-99.8 %
0.02
3 047.3
129
11.2 %
33
96
5.5 %
—
36
-12
84.4 %
108
-35.7 %
-4
—
130
-24 %
15
35 332
927.4 %
11.59
3 047.3
116
58.9 %
25
91
89.6 %
—
28
-77
25.2 %
168
11.3 %
-2
—
171
10.3 %
28
3 439
76.2 %
1.12
3 047.3
73
-86.4 %
25
48
-83.9 %
—
16
-103
-294 %
151
-38.4 %
-2
—
155
-92.1 %
8
1 952
4.7 %
0.64
3 047.3
535.8
-12.4 %
237.4
298.4
-14 %
—
132.2
53.1
-4.5 %
245.3
-15.8 %
1 730.8
0.1
1 973.2
3.5 %
87.1
1 865.1
3.5 %
0.64
2 900.5
611.3
2.7 %
264.4
346.9
10.9 %
—
115.8
55.6
-32 %
291.3
26.1 %
1 763.2
-0.1
1 906.8
-30.4 %
97.8
1 802.1
-29.6 %
0.64
2 817.3
595.4
-14.8 %
282.6
312.8
-19.8 %
—
110.6
81.8
-29.4 %
231
-15.7 %
2 509.7
0
2 740.7
165.1 %
155.4
2 560
170.1 %
0.91
2 817.3
699
6.8 %
309.2
389.8
14 %
—
116.9
115.8
35.3 %
274
6.9 %
759.7
0
1 033.7
-34.8 %
45.6
947.7
-27.1 %
0.34
2 817.3
654.2
8.7 %
312.3
341.9
6.4 %
—
114
85.6
-1.2 %
256.3
9.2 %
1 269.5
0
1 586.3
48.6 %
250.3
1 299.8
56.6 %
0.46
2 817.3
601.6
3.7 %
280.3
321.3
9.5 %
—
111.6
86.6
-45.5 %
234.6
74.2 %
755.8
0
1 067.8
4.4 %
179.7
830.1
4.9 %
0.29
2 817.3
580.4
-3.4 %
286.9
293.5
-2.8 %
—
127.4
158.9
112.4 %
134.7
-40.7 %
880.6
0
1 022.4
13.5 %
208.7
791.3
2.2 %
0.28
2 817.3
600.8
—
298.7
302.1
—
—
107.9
74.8
—
227.3
—
688.4
0
901.1
—
106.5
774
—
0.27
2 817.3