New Sparkle Statements
97
Data from New Sparkle`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New Sparkle Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 733.71
-7.5 %
1 519.67
214.03
-11.2 %
—
204.12
188.71
-13.3 %
25.321
9.4 %
-77.125
—
-53.11
12.4 %
-2.49
-51.747
13.8 %
-0.15
344.83
1 874.05
-11.8 %
100
1 633.16
87.1
240.9
-28.6 %
12.9
—
0
235.19
12.5
217.75
-17 %
11.6
23.144
-69.1 %
1.2
-84.316
-4.5
—
0
-60.615
-8044.3 %
-3.2
-3.508
-0.2
-60.061
-966.2 %
-3.2
-0.176
342
2 123.6
13.9 %
100
1 786.37
84.1
337.23
-22.5 %
15.9
—
0
275.95
13
262.26
-22.4 %
12.3
74.975
-23.1 %
3.5
-73.862
-3.5
—
0
0.763
109.1 %
0.04
-2.721
-0.1
6.934
276.1 %
0.3
0.02
342
1 863.67
-24.3 %
100
1 428.45
76.6
435.22
3.3 %
23.4
—
0
359.46
19.3
337.76
29.9 %
18.1
97.46
-39.6 %
5.2
-83.029
-4.5
—
0
-8.379
-146.6 %
-0.4
-3.012
-0.2
-3.937
-110.4 %
-0.2
-0.012
342
2 460.82
-8 %
100
2 039.6
82.9
421.21
3.9 %
17.1
—
0
283.11
11.5
259.92
-7.4 %
10.6
161.3
29.3 %
6.6
-59.491
-2.4
—
0
17.998
506 %
0.7
-18.883
-0.8
37.989
521.3 %
1.5
0.111
342
2 675.73
44.6 %
100
2 270.18
84.8
405.55
41.7 %
15.2
—
0
303.93
11.4
280.82
31.5 %
10.5
124.72
71.6 %
4.7
-74.407
-2.8
—
0
2.97
-89.8 %
0.1
-3.849
-0.1
6.114
-80.5 %
0.2
0.019
322.75
1 850.03
9.1 %
100
1 563.83
84.5
286.21
14.7 %
15.5
—
0
239.99
13
213.52
18.6 %
11.5
72.681
4.6 %
3.9
-49.159
-2.7
—
0
29.154
314 %
1.6
-1.804
-0.1
31.413
471.8 %
1.7
0.1
312.72
1 695.07
-3 %
100
1 445.5
85.3
249.57
-19.6 %
14.7
—
0
208.21
12.3
180.07
-18.2 %
10.6
69.503
-22.9 %
4.1
-81.639
-4.8
—
0
-13.626
-146.8 %
-0.8
-4.35
-0.3
-8.449
-121.8 %
-0.5
-0.002
4 869.91
1 748.36
-11 %
100
1 438.05
82.3
310.31
-3.2 %
17.7
—
0
259.53
14.8
220.14
0.4 %
12.6
90.168
-10.9 %
5.2
-61.035
-3.5
—
0
29.145
-60.7 %
1.7
-6.136
-0.4
38.732
-56 %
2.2
0.008
4 968.45
1 964.91
11.6 %
100
1 644.41
83.7
320.5
31.1 %
16.3
—
0
236.11
12
219.26
-6.9 %
11.2
101.23
1040.3 %
5.2
-27.149
-1.4
—
0
74.079
824.1 %
3.8
-5.234
-0.3
88.119
846.5 %
4.5
0.015
5 799.01
1 759.94
20.2 %
100
1 515.5
86.1
244.44
6.7 %
13.9
—
0
258.37
14.7
235.56
51 %
13.4
8.878
-87.9 %
0.5
-2.92
-0.2
—
0
8.016
-98.8 %
0.5
0.24
0.01
9.31
-98.6 %
0.5
0.002
4 655
1 464.49
2.5 %
100
1 235.32
84.4
229.17
34.9 %
15.6
—
0
193.93
13.2
155.99
17.3 %
10.7
73.179
98.6 %
5
3.095
0.2
—
0
663.92
10912.1 %
45.3
2.159
0.1
659.6
13174.2 %
45
0.139
4 750.55
1 428.56
1.2 %
1 258.74
169.82
-7.2 %
—
140.25
132.97
10.8 %
36.852
-41.6 %
-30.892
—
6.029
-89.1 %
0.675
4.969
-90.7 %
0.001
4 141.24
1 411.9
3.1 %
1 228.8
183
23.8 %
—
141.6
120
12.4 %
63.1
54.3 %
-6.9
0
55.5
56.8 %
-0.2
53.6
56.7 %
0.01
3 654.4
1 369.4
17.5 %
1 221.6
147.8
69.5 %
—
130.7
106.8
32.2 %
40.9
539.1 %
-7.7
—
35.4
464.9 %
1.4
34.2
480 %
0.01
2 979.8
1 165.6
-3.8 %
1 078.3
87.2
-14.3 %
—
139.5
80.8
-16.7 %
6.4
33.3 %
-18.7
0.1
-9.7
58.7 %
-0.4
-9
61.4 %
—
2 979.8
1 211.4
23.5 %
1 109.5
101.8
11.1 %
—
129.3
97
26.6 %
4.8
-68 %
-28.5
—
-23.5
94.9 %
0.8
-23.3
94.9 %
-0.01
2 979.8
981.1
-39.6 %
889.5
91.6
-2.6 %
—
148.1
76.6
3.9 %
15
-26.5 %
-37.8
-0.1
-460.3
-23115 %
0.2
-459.2
-13220 %
-0.15
2 979.8
1 624.6
-0.7 %
1 530.6
94
34.7 %
—
164
73.7
458.3 %
20.4
-64 %
-18.4
0
2
-94.6 %
0.1
3.5
-90.7 %
—
2 979.8
1 635.5
7.2 %
1 565.7
69.8
-24.7 %
—
167.6
13.2
-86.8 %
56.6
854.7 %
-19.3
0.1
37
296.8 %
0.7
37.7
301.6 %
0.01
2 979.8
1 526.3
3.5 %
1 433.6
92.7
-16.1 %
—
127.6
100.2
11.7 %
-7.5
-136.1 %
-12.3
0.1
-18.8
-354.1 %
0.2
-18.7
-387.7 %
-0.01
2 979.8
1 474.1
-4.4 %
1 363.6
110.5
-36.1 %
—
139.8
89.7
-21.6 %
20.8
-64.4 %
-15.4
0
7.4
-88.1 %
1.4
6.5
-89.1 %
—
2 979.8
1 541.5
-34.1 %
1 368.7
172.8
-24.4 %
—
134.8
114.4
-4.6 %
58.4
-46.3 %
4.1
-0.1
62.4
-41.2 %
2.5
59.8
-41.5 %
0.02
2 979.8
2 340.2
12.1 %
2 111.5
228.7
2.8 %
—
156.2
119.9
5.5 %
108.8
-0.1 %
-2.7
0
106.1
-10.5 %
4.1
102.3
-8.6 %
0.03
2 979.8
2 087.2
1.6 %
1 864.7
222.5
-1.8 %
—
128.6
113.6
34 %
108.9
-23.2 %
8.3
0
118.5
-25.1 %
6.9
111.9
-25.9 %
0.04
2 981.8
2 053.5
66.5 %
1 826.9
226.6
61.2 %
—
103.8
84.8
-6.5 %
141.8
184.2 %
14.5
0.1
158.2
212.6 %
4.7
151.1
363.5 %
0.05
2 959.4
1 233.2
63.6 %
1 092.6
140.6
9.2 %
—
92.3
90.7
94.2 %
49.9
-39.2 %
0.7
0
50.6
-36.7 %
5.2
32.6
-57.9 %
0.02
2 693.5
754
62.1 %
625.2
128.8
56.3 %
—
59.1
46.7
28.7 %
82.1
78.1 %
-2.2
0
79.9
108.1 %
2.4
77.4
116.8 %
0.03
2 739.6
465.1
20.2 %
382.7
82.4
2454.3 %
—
47.3
36.3
-63.6 %
46.1
144.7 %
-7.8
0.1
38.4
133.8 %
2.2
35.7
132 %
0.02
2 686.2
386.8
72.1 %
390.3
-3.5
72.4 %
—
42.1
99.7
38.5 %
-103.2
-21.8 %
-10.3
0
-113.5
-57.2 %
-0.3
-111.5
-42.2 %
-0.07
1 688.2
224.7
121.4 %
237.4
-12.7
-205 %
—
26.6
72
453.8 %
-84.7
-9311.1 %
-5.7
0
-72.2
-7120 %
6.3
-78.4
-5930.8 %
-0.06
1 319.8
101.5
83.9 %
89.4
12.1
-27.1 %
—
14.2
13
60.5 %
-0.9
-110.6 %
-0.1
—
-1
-110.8 %
0.6
-1.3
-116.5 %
—
1 077.3
55.2
12.2 %
38.6
16.6
93 %
—
8.5
8.1
26.6 %
8.5
286.4 %
0.8
-0.4
9.3
342.9 %
1.4
7.9
113.5 %
0.01
1 005.1
49.2
-7 %
40.6
8.6
-47.9 %
—
7.1
6.4
-12.3 %
2.2
-76.3 %
-0.1
-0.7
2.1
-76.7 %
-1.6
3.7
-51.9 %
—
943.3
52.9
9.5 %
36.3
16.5
14.6 %
—
7.8
7.3
-2.7 %
9.3
32.9 %
-0.3
-0.6
9
38.5 %
1.3
7.7
24.2 %
0.01
928.7
48.3
-10.4 %
33.9
14.4
-18.2 %
—
7.9
7.5
-3.8 %
7
-28.6 %
-0.5
-0.5
6.5
-26.1 %
0.2
6.2
-15.1 %
0.01
859.3
53.9
3.1 %
36.3
17.6
-17 %
—
8.6
7.8
-39.5 %
9.8
16.7 %
-1
-0.8
8.8
17.3 %
1.4
7.3
-16.1 %
0.01
847.9
52.3
-4.9 %
31
21.2
26.2 %
—
13.2
12.9
31.6 %
8.4
21.7 %
-0.9
-0.3
7.5
17.2 %
-2.9
8.7
278.3 %
0.01
835
55
15.1 %
38.3
16.8
82.6 %
—
11.2
9.8
-14 %
6.9
428.6 %
-0.5
-1.3
6.4
-70.9 %
1.2
2.3
-89.4 %
—
682.4
47.8
-59.7 %
38.6
9.2
-9.8 %
—
11.5
11.4
-18.6 %
-2.1
44.7 %
-0.6
-0.2
22
438.5 %
0.2
21.6
366.7 %
0.04
486
118.6
2.7 %
108.4
10.2
-86.9 %
—
14.8
14
-85.4 %
-3.8
79.1 %
-1.2
-0.8
-6.5
67.8 %
0.3
-8.1
60.3 %
-0.02
354.4
115.5
—
37.5
78
—
—
—
96.2
—
-18.2
—
-1
—
-20.2
—
—
-20.4
—
-0.06
357.1