NIO Statements
98
Data from NIO`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2021
Next reporting period:
31 Mar, 2022
Report frequency:
Quarterly
Earnings release date:
05 Sep, 2024
Expected release date:
20 Nov, 2024
NIO Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 901
1 %
100
8 201
82.8
1 700
-14.7 %
17.2
1 829
18.5
2 358
23.8
4 145
38.9 %
41.9
-2 445
-146.5 %
-24.7
281
2.8
54
0.5
-2 110
-153.6 %
-21.3
33
0.3
-2 179
23.8 %
-22.008
-1.36
1 607
9 805
47.6 %
100
7 812
79.7
1 993
74.5 %
20.3
1 193
12.2
1 825
18.6
2 985
44 %
30.4
-992
-6.6 %
-10.1
127
1.3
33
0.3
-832
40 %
-8.5
3
0.03
-2 859
-91.6 %
-29.2
-1.82
1 568
6 641
46.7 %
100
5 499
82.8
1 142
94.9 %
17.2
829
12.5
1 207
18.2
2 073
35.3 %
31.2
-931
1.6 %
-14.02
-51
-0.8
-405
-6.1
-1 387
-32.6 %
-20.9
2
0.03
-1 492
-25.6 %
-22.5
-1.11
1 346
4 526
58.9 %
100
3 940
87.1
586
330.7 %
12.9
591
13.1
940
20.8
1 532
-40.5 %
33.8
-946
66.5 %
-20.9
-71
-1.6
-29
-0.6
-1 046
63.5 %
-23.1
1
0.02
-1 188
58.9 %
-26.2
-0.98
1 211
2 848
55 %
100
3 102
108.9
-254
-14.4 %
-8.9
1 026
36
1 546
54.3
2 573
17.6 %
90.3
-2 826
-17.3 %
-99.2
-80
-2.8
44
1.5
-2 862
-13.5 %
-100.5
2
0.07
-2 894
-13.3 %
-101.6
-2.81
1 031
1 837
-46.5 %
100
2 058
112
-222
-1685.7 %
-12.08
1 023
55.7
1 164
63.4
2 188
-36.8 %
119.1
-2 409
30.1 %
-131.1
-113
-6.2
1
0.05
-2 521
27.7 %
-137.2
1
0.05
-2 554
27.4 %
-139.03
-2.48
1 029
3 436
133.7 %
100
3 422
99.6
14
112.1 %
0.4
1 515
44.1
1 945
56.6
3 461
28.5 %
100.7
-3 447
-22.7 %
-100.3
-13
-0.4
-27
-0.8
-3 487
-24.1 %
-101.5
16
0.5
-3 516
64 %
-102.3
-3.43
1 026
1 470
3095.7 %
100
1 586
107.9
-116
24.2 %
-7.9
1 023
69.6
1 670
113.6
2 693
56.4 %
183.2
-2 810
-49.9 %
-191.2
-10
-0.7
11
0.7
-2 809
-56.8 %
-191.09
1
0.07
-9 757
-59.7 %
-663.7
-9.51
1 026
46
—
100
199
432.6
-153
—
-332.6
747
1623.9
894
1943.5
1 722
17.6 %
3743.5
-1 875
-28.1 %
-4076.09
—
0
83
180.4
-1 792
-17.2 %
-3895.7
2
4.3
-6 111
-54.9 %
-13284.8
-5.96
1 026
—
—
100
—
0
—
—
0
675
0
724
0
1 464
—
0
-1 464
—
0
22
0
-88
0
-1 529
—
0
2
0
-3 944
—
0
-3.84
1 026