BaWang Group Statements
13
Data from BaWang Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
BaWang Group Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
138.09
38.7 %
100
59.606
43.2
78.48
90.3 %
56.8
—
0
70.228
50.9
68.831
91.2 %
49.8
9.649
84.4 %
7
-0.623
-0.5
—
0
9.026
99.8 %
6.5
-0.083
-0.06
9.109
101.6 %
6.6
0.003
3 162.44
99.567
-23.8 %
100
58.329
58.6
41.238
-21.3 %
41.4
—
0
37.332
37.5
36.005
-34.2 %
36.2
5.233
323.3 %
5.3
-0.715
-0.7
—
0
4.518
239.3 %
4.5
—
0
4.518
244.2 %
4.5
0.001
3 162.44
130.75
13.1 %
100
78.354
59.9
52.397
30.6 %
40.1
—
0
56.384
43.1
54.74
-0.7 %
41.9
-2.343
84.4 %
-1.8
-0.9
-0.7
—
0
-3.243
80 %
-2.5
-0.11
-0.08
-3.133
80.6 %
-2.4
-0.001
3 162.44
115.59
-26.8 %
100
75.468
65.3
40.122
-32.1 %
34.7
—
0
56.509
48.9
55.112
4.9 %
47.7
-14.99
-328.3 %
-13
-1.198
-1.04
—
0
-16.188
-408.1 %
-14.005
—
0
-16.188
-408.1 %
-14.005
-0.005
3 162.44
157.97
36.6 %
100
98.878
62.6
59.095
48 %
37.4
—
0
59.562
37.7
52.528
-2.8 %
33.3
6.567
146.6 %
4.2
-1.313
-0.8
—
0
5.254
136.6 %
3.3
—
0
5.254
136.6 %
3.3
0.002
3 162.44
115.63
-24 %
100
75.695
65.5
39.936
-36.9 %
34.5
—
0
55.03
47.6
54.037
-12.2 %
46.7
-14.101
-897.1 %
-12.2
-0.237
-0.2
—
0
-14.338
-1240.7 %
-12.4
—
0
-14.338
-1240.7 %
-12.4
-0.005
3 162.44
152.06
22.7 %
100
88.737
58.4
63.327
41.4 %
41.6
—
0
64.121
42.2
61.558
24.7 %
40.5
1.769
138.7 %
1.2
-0.512
-0.3
—
0
1.257
123.7 %
0.8
—
0
1.257
123.7 %
0.8
0
3 162.14
123.92
-14.5 %
100
79.15
63.9
44.773
-33.8 %
36.1
—
0
50.471
40.7
49.346
-21.3 %
39.8
-4.573
-193.4 %
-3.7
-0.722
-0.6
—
0
-5.295
-255.2 %
-4.3
—
0
-5.295
-142.4 %
-4.3
-0.002
3 162.44
144.93
28 %
100
77.295
53.3
67.63
42.7 %
46.7
—
0
64.697
44.6
62.735
-3.8 %
43.3
4.895
127.5 %
3.4
-1.484
-1.02
—
0
3.411
118.4 %
2.4
-9.066
-6.3
12.477
167.2 %
8.6
0.004
3 162.44
113.23
-32.6 %
100
65.842
58.1
47.391
-41.8 %
41.9
—
0
65.79
58.1
65.183
-7.9 %
57.6
-17.792
-268 %
-15.7
-0.783
-0.7
—
0
-18.575
-281.9 %
-16.4
0.002
0.002
-18.577
-281.9 %
-16.4
-0.006
3 162.13
167.95
33.3 %
100
86.562
51.5
81.387
45 %
48.5
—
0
73.08
43.5
70.797
4.9 %
42.2
10.59
192.8 %
6.3
-0.376
-0.2
—
0
10.214
189.5 %
6.1
—
0
10.214
189.5 %
6.1
0.003
3 161.81
125.97
-19.8 %
100
69.863
55.5
56.11
-27.6 %
44.5
—
0
68.314
54.2
67.52
14 %
53.6
-11.41
-162.5 %
-9.06
—
0
—
0
-11.41
-163 %
-9.06
—
0
-11.41
-163.1 %
-9.06
-0.004
3 161.81
157.09
46.6 %
100
79.615
50.7
77.474
55.4 %
49.3
—
0
64.627
41.1
59.23
22.2 %
37.7
18.244
1251.4 %
11.6
-0.276
-0.2
—
0
18.1
1500.4 %
11.5
0.004
0.003
18.096
1500 %
11.5
0.006
3 162.7
107.13
-16.8 %
100
57.287
53.5
49.839
-7.5 %
46.5
—
0
56.965
53.2
48.489
41.4 %
45.3
1.35
-93.1 %
1.3
-0.219
-0.2
—
0
1.131
-94.3 %
1.1
—
0
1.131
-95 %
1.1
0
3 161.81
128.8
-4.9 %
100
74.9
58.2
53.9
-25.8 %
41.8
—
0
57.1
44.3
34.3
-31 %
26.6
19.7
-14 %
15.3
—
0
-0.1
-0.08
19.9
-6.1 %
15.5
-2.6
-2.02
22.5
6.1 %
17.5
0.01
3 135.1
135.4
3.2 %
100
62.8
46.4
72.6
31 %
53.6
—
0
53.4
39.4
49.7
-33.9 %
36.7
22.9
215.7 %
16.9
-1.4
-1.03
0
0
21.2
195.1 %
15.7
—
0
21.2
195.1 %
15.7
0.01
2 981.9
131.2
29.9 %
100
75.8
57.8
55.4
68.4 %
42.2
—
0
74.9
57.1
75.2
15 %
57.3
-19.8
39.1 %
-15.09
-2.6
-2
—
0
-22.3
74.7 %
-17
—
0
-22.3
74.7 %
-17
-0.01
2 911.8
101
-34 %
100
68.1
67.4
32.9
-43.4 %
32.6
—
0
67.6
66.9
65.4
-20.5 %
64.8
-32.5
-34.3 %
-32.2
-1.1
-1.09
0
0
-88.1
-43 %
-87.2
—
0
-88.1
-36 %
-87.2
-0.03
2 911.1
153
8 %
100
94.9
62
58.1
11.3 %
38
—
0
84.9
55.5
82.3
-15.5 %
53.8
-24.2
46.5 %
-15.8
-1.1
-0.7
0
0
-61.6
-14.3 %
-40.3
—
0
-64.8
-25.6 %
-42.4
-0.02
2 911
141.7
-40.2 %
100
89.5
63.2
52.2
-53 %
36.8
—
0
97.4
68.7
97.4
-40.7 %
68.7
-45.2
14.9 %
-31.9
-0.7
-0.5
-0.1
-0.07
-53.9
-1.9 %
-38.04
—
0
-51.6
10.3 %
-36.4
-0.02
2 911
236.9
-1.6 %
100
125.9
53.1
111
-8 %
46.9
—
0
148.6
62.7
164.2
-19.3 %
69.3
-53.1
35.9 %
-22.4
—
0
-0.1
-0.04
-52.9
37 %
-22.3
—
0
-57.5
33.1 %
-24.3
-0.02
2 911
240.7
-9.4 %
100
120.1
49.9
120.6
52.3 %
50.1
—
0
205
85.2
203.5
-38.1 %
84.5
-82.8
66.8 %
-34.4
-0.7
-0.3
-1.6
-0.7
-84
66.5 %
-34.9
—
0
-86
70.4 %
-35.7
-0.03
2 911
265.8
-2.5 %
100
186.5
70.2
79.2
-45.9 %
29.8
—
0
307.2
115.6
328.9
-1.1 %
123.7
-249.7
-34.1 %
-93.9
-0.7
-0.3
0
0
-250.5
-34.1 %
-94.2
—
0
-290.6
11.1 %
-109.3
-0.09
2 910.9
272.6
-39.3 %
100
126.1
46.3
146.5
-29.5 %
53.7
—
0
332
121.8
332.7
-29.1 %
122
-186.2
28.8 %
-68.3
—
0
0.8
0.3
-186.8
29.8 %
-68.5
82.6
30.3
-326.9
-24 %
-119.9
-0.11
2 909.4
449.1
2.1 %
100
241.3
53.7
207.7
51.6 %
46.2
—
0
471.5
105
469.3
-6.6 %
104.5
-261.5
28.4 %
-58.2
-4.4
-1
—
0
-266.1
24.5 %
-59.3
-2.4
-0.5
-263.7
10.6 %
-58.7
-0.09
2 909.4
439.8
-19.2 %
100
302.8
68.8
137
-53.1 %
31.2
—
0
503.3
114.4
502.3
-17.6 %
114.2
-365.2
-14.9 %
-83.04
11.2
2.5
—
0
-352.4
-11.1 %
-80.1
-57.6
-13.1
-294.9
-11.2 %
-67.05
-0.1
2 907.8
544.5
-41.5 %
100
252.4
46.4
292.2
-52.8 %
53.7
—
0
607.8
111.6
609.9
40.9 %
112
-317.8
-270.7 %
-58.4
0.4
0.07
—
0
-317.3
-273.2 %
-58.3
-52.2
-9.6
-265.1
-280.2 %
-48.7
-0.09
2 907.8
930.8
-13.4 %
100
311.7
33.5
619.2
-13.4 %
66.5
—
0
435.5
46.8
432.9
10.7 %
46.5
186.2
-42.5 %
20
-1
-0.1
-2
-0.2
183.2
-42.9 %
19.7
36.1
3.9
147.1
-44.3 %
15.8
0.05
2 914.7
1 074.9
57.8 %
100
360
33.5
714.9
58.6 %
66.5
—
0
393
36.6
391.2
21.4 %
36.4
323.7
151.9 %
30.1
-3.2
-0.3
-1.8
-0.2
320.6
148.1 %
29.8
56.4
5.2
264.1
164.1 %
24.6
0.09
2 902
681.1
—
100
230.4
33.8
450.7
—
66.2
—
0
320.1
47
322.2
—
47.3
128.5
—
18.9
0.7
0.1
—
0
129.2
—
19
29.2
4.3
100
—
14.7
0.05
2 100