Major Statements
13
Major Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.519
25.814
3.705
—
10.333
8.295
-4.59
-0.121
—
-4.711
—
-4.711
-0.001
3 326
33.225
100
30.35
91.3
2.875
8.7
—
0
10.454
31.5
15.569
46.9
-12.694
-38.2
-0.462
-1.4
—
0
-13.156
-39.6
-0.018
-0.05
-13.138
-39.5
-0.004
3 326
41.218
100
36.224
87.9
4.994
12.1
—
0
9.843
23.9
8.201
19.9
-3.207
-7.8
-0.268
-0.7
—
0
-3.475
-8.4
-0.019
-0.05
-3.456
-8.4
-0.001
3 326
54.215
100
48.667
89.8
5.548
10.2
—
0
10.023
18.5
8.03
14.8
-2.482
-4.6
-0.266
-0.5
—
0
-2.748
-5.07
3.782
7
-6.53
-12.04
-0.002
3 326
27.11
100
24.33
89.7
2.77
10.2
—
0
5.01
18.5
4.195
15.5
-1.415
-5.2
0.135
0.5
0.09
0.3
-1.37
-5.05
1.89
7
-3.26
-12.03
-0.001
3 326
53.574
100
45.281
84.5
8.293
15.5
—
0
10.968
20.5
9.999
18.7
-1.706
-3.2
-0.307
-0.6
—
0
-2.013
-3.8
0.171
0.3
-2.184
-4.08
-0.001
3 326
76.604
100
65.163
85.1
11.441
14.9
—
0
11.253
14.7
11.207
14.6
0.234
0.3
-0.539
-0.7
—
0
-0.305
-0.4
-0.682
-0.9
0.377
0.5
0
3 326
37.983
100
32.067
84.4
5.916
15.6
—
0
12.526
33
10.494
27.6
-4.578
-12.05
-0.695
-1.8
—
0
-5.273
-13.9
0.139
0.4
-5.412
-14.2
-0.002
3 326
86.865
100
89.74
103.3
-2.875
-3.3
—
0
16.152
18.6
16.995
19.6
-19.87
-22.9
-0.73
-0.8
—
0
-20.6
-23.7
0.022
0.03
-20.622
-23.7
-0.006
3 252.89
68.341
100
58.67
85.8
9.671
14.2
—
0
18.885
27.6
20.752
30.4
-11.081
-16.2
-0.652
-1
—
0
-11.733
-17.2
0.005
0.007
-11.738
-17.2
-0.004
2 880
79.881
100
62.94
78.8
16.941
21.2
—
0
22.178
27.8
20.581
25.8
-3.64
-4.6
-0.687
-0.9
—
0
-4.327
-5.4
-0.487
-0.6
-3.84
-4.8
-0.001
2 744.55
91.099
100
71.524
78.5
19.575
21.5
—
0
15.515
17
15.475
17
4.1
4.5
-0.679
-0.7
—
0
3.421
3.8
0.684
0.8
2.737
3
0.001
2 488.18
129.23
100
103.29
79.9
25.937
20.1
—
0
19.621
15.2
19.365
15
6.572
5.1
-0.716
-0.6
—
0
5.393
4.2
1.233
1
4.16
3.2
0.002
2 400
87.995
70.236
17.759
—
14.874
14.161
3.598
-0.445
—
3.153
0.671
2.482
0.001
2 400
49.4
39.59
9.8
—
7.32
7.23
2.58
-0.07
-0.1
2.51
0.52
1.99
—
2 400
54.12
43.22
10.9
—
7.81
7.76
3.14
-0.06
-0.05
3.07
0.6
2.48
—
2 400
82.4
64.76
17.64
—
8
7.88
9.76
-0.07
-0.12
9.69
1.85
7.84
—
2 400
73.23
53.56
19.68
—
8.36
7.94
11.73
-0.07
-0.42
11.67
1.9
9.76
—
2 400
58.62
47.25
11.37
—
7.91
7.49
3.88
-0.11
-0.42
3.77
0.69
3.08
—
2 400
54.17
42.37
11.81
—
7.54
7.49
4.31
-0.08
-0.05
4.23
0.78
3.45
—
2 400
77.41
56.52
20.89
—
6.79
6.83
14.06
-0.28
0.04
11.04
2.05
8.99
—
1 933.15
66.08
51.86
14.22
—
8.19
8.35
5.88
-0.39
0.01
2.63
0.8
1.84
—
1 800