First Statements
14
Data from First`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
23 Aug, 2024
First Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 995.1
-2 %
100
3 207.9
64.2
1 787.2
3.4 %
35.8
—
0
711.8
14.2
893.6
36.4 %
17.9
893.6
-16.8 %
17.9
43
0.9
1
0.02
948.3
29.5 %
19
201.3
4
277.8
78.5 %
5.6
0.065
4 243.5
5 099.5
-5.8 %
100
3 370.4
66.1
1 729.1
5.1 %
33.9
—
0
685.9
13.2
655.3
-2.7 %
14.2
1 073.8
10.4 %
19.7
-158.7
-1.8
—
0
732.3
-32.6 %
14.4
235.7
4.6
155.6
-55 %
3.1
0.037
4 247.4
5 411.2
3.4 %
100
3 765.7
69.6
1 645.5
6.2 %
30.4
—
0
682.5
12.6
673.2
4.1 %
12.4
972.3
7.7 %
18
113.2
2.1
—
0
1 087
77.8 %
20.1
242.2
4.5
345.6
130.6 %
6.4
0.081
4 240.8
5 233
3.2 %
100
3 684
70.4
1 549
2.8 %
29.6
—
0
624
11.9
646.6
-2.3 %
12.4
902.4
6.7 %
17.2
-263.7
-5.04
—
0
611.3
-19.7 %
11.7
151.2
2.9
149.9
-38 %
2.9
0.035
4 253.1
5 071.9
4 %
100
3 564.4
70.3
1 507.5
3.4 %
29.7
—
0
690.6
13.6
661.9
-9.5 %
13.1
845.6
16.5 %
16.7
-141
-2.8
—
0
761.6
40.7 %
15
172.1
3.4
241.7
58.7 %
4.8
0.057
4 268.5
4 877.2
15.4 %
100
3 419.5
70.1
1 457.7
6.4 %
29.9
—
0
721.9
14.8
731.6
0.9 %
15
726.1
12.5 %
14.9
7.6
0.2
—
0
541.2
-1.2 %
11.1
141.2
2.9
152.3
-15.9 %
3.1
0.036
4 308.5
4 226
14.4 %
100
2 855.7
67.6
1 370.3
10.9 %
32.4
—
0
717
17
724.9
9.8 %
17.2
645.4
12.1 %
15.3
-87.1
-2.06
—
0
547.6
3.9 %
13
140.7
3.3
181
79.2 %
4.3
0.04
4 336.3
3 692.8
7.4 %
100
2 456.9
66.5
1 235.9
15.2 %
33.5
—
0
641.1
17.4
660
11 %
17.9
575.9
20.6 %
15.6
5.5
0.1
—
0
527.2
27.7 %
14.3
189.7
5.1
101
0.4 %
2.7
0.016
4 349.7
3 437.7
-1.6 %
100
2 365.3
68.8
1 072.4
1.8 %
31.2
—
0
594
17.3
594.7
-6.5 %
17.3
477.7
14.4 %
13.9
-1.4
-0.04
—
0
412.9
125.5 %
12
151.9
4.4
100.6
195.3 %
2.9
0.014
4 340.9
3 493.8
-14.6 %
100
2 440
69.8
1 053.8
-14.3 %
30.2
—
0
609
17.4
636.2
2.2 %
18.2
417.6
-31.3 %
12
7.8
0.2
—
0
183.1
-38.4 %
5.2
277.2
7.9
-105.6
28.8 %
-3.02
-0.044
4 341.7
4 091.2
5 %
100
2 861.2
69.9
1 230
16.2 %
30.1
—
0
642.9
15.7
622.4
14.2 %
15.2
607.6
18.4 %
14.9
-30.2
-0.7
—
0
297.4
-16.4 %
7.3
167.2
4.1
-148.3
-7315 %
-3.6
-0.034
4 336.3
3 897.5
1.4 %
100
2 839.3
72.8
1 058.2
-5.5 %
27.2
—
0
594.6
15.3
545.2
-8.6 %
14
513
-1.9 %
13.2
-60.9
-1.6
—
0
355.7
-34.8 %
9.1
155.9
4
-2
-101.5 %
-0.05
0
4 334.4
3 844.9
3.2 %
100
2 725.3
70.9
1 119.6
3.1 %
29.1
—
0
579.8
15.1
596.7
-3.9 %
15.5
522.9
12.5 %
13.6
22.7
0.6
—
0
545.6
56.8 %
14.2
136.7
3.6
133.8
1196.7 %
3.5
0.031
4 338.5
3 724.3
4.2 %
2 638.5
1 085.8
1.8 %
—
583.7
621.2
19.3 %
464.6
-14.9 %
-116.6
—
348
-35.1 %
181.6
-12.2
-109.2 %
-0.003
4 333.6
3 572.5
6.9 %
2 505.8
1 066.7
5.7 %
—
568.7
520.5
-18.3 %
546.2
47 %
-10
—
536.2
67.8 %
141.3
133.1
645.5 %
0.031
4 289
3 343
-2.7 %
2 334.3
1 008.7
1.3 %
—
556.3
637.2
28 %
371.5
-25.4 %
-51.9
0
319.6
-31.2 %
173.1
-24.4
-119.1 %
-0.01
4 279.8
3 436
10.6 %
2 440
996
15.9 %
—
538.8
498
-15.4 %
498
83.8 %
-33.5
0
464.5
160.8 %
113.2
127.6
271.3 %
0.03
4 271.8
3 107.7
-6.7 %
2 248.3
859.4
-8.9 %
—
474.5
588.5
6 %
270.9
-30.2 %
-92.8
0
178.1
-57 %
105.2
-74.5
-147.3 %
-0.02
4 268.3
3 329.3
3.1 %
2 386.1
943.2
7.2 %
—
527.6
555.3
-27.9 %
387.9
252.6 %
25.9
0
413.8
317.1 %
85.3
157.4
249.5 %
0.03
4 280.1
3 229.2
-4.8 %
2 349.2
880
-8.5 %
—
535.2
770
61.1 %
110
-77.2 %
-10.8
—
99.2
-80.4 %
84
-105.3
-156.5 %
-0.03
4 289.2
3 392.3
17.7 %
2 430.8
961.5
12.7 %
—
514.5
478.1
13.5 %
483.4
11.9 %
21.7
0
505.1
22 %
103.7
186.3
101.2 %
0.04
4 299.7
2 882
-7.7 %
2 028.7
853.3
-5.9 %
—
487.6
421.2
-35.4 %
432.1
69.5 %
-18
0
414.1
39.7 %
103.2
92.6
-35.1 %
0.01
4 601.9
3 123.8
4.1 %
2 216.7
907.1
-1.3 %
—
483.7
652.2
57.2 %
254.9
-49.4 %
41.5
—
296.4
-36.9 %
42.5
142.7
7.7 %
0.04
3 967
3 001.3
0.4 %
2 082.4
918.9
-2.5 %
—
438.4
414.9
-2.2 %
504
-2.8 %
-19.6
—
470
-21 %
117.9
132.5
-40 %
0.03
3 916.6
2 989.5
1.8 %
2 046.6
942.9
6.5 %
—
437.4
424.2
16.7 %
518.7
-0.6 %
61.5
0
594.6
-23.4 %
111.8
220.8
-42.1 %
0.06
3 922.7
2 936.2
6.9 %
2 050.9
885.3
-0.4 %
—
414.6
363.6
-7 %
521.7
4.8 %
44.9
—
776.6
34.7 %
107.7
381.6
74 %
0.1
3 983.5
2 747.9
10.9 %
1 859.4
888.5
2 %
—
386.7
390.9
4.1 %
497.6
0.5 %
78.9
0
576.4
7.7 %
109.7
219.3
1.9 %
0.05
4 028.9
2 478.7
14.7 %
1 608
870.7
12.1 %
—
378.4
375.4
4.9 %
495.3
18.2 %
18.9
—
535.3
20.7 %
116.4
215.2
14.2 %
0.05
4 034.4
2 161.5
2.1 %
1 384.8
776.7
18.3 %
—
350.3
357.8
22.8 %
418.9
14.7 %
23
—
443.4
-1.6 %
86.8
188.5
-20.6 %
0.05
3 996.6
2 116.5
17 %
1 460.1
656.4
24 %
—
299.5
291.3
62.4 %
365.1
4.3 %
-0.3
0
450.7
27.6 %
91
237.3
44.4 %
0.06
3 610
1 809.1
-12.2 %
1 279.8
529.3
14.9 %
—
276.3
179.4
-62.5 %
349.9
2110.9 %
3.4
0
353.3
3982.4 %
52.7
164.3
273.4 %
0.05
3 504.7
2 060.5
0.8 %
1 599.8
460.7
-14.9 %
—
252
478.1
142.1 %
-17.4
-105.1 %
-10.6
—
-9.1
-102.2 %
-41.9
44
-71.9 %
0.01
3 523
2 044.8
22.5 %
1 503.6
541.2
26 %
—
278.7
197.5
-26.9 %
343.7
115.8 %
53
0
406.5
27.7 %
103.3
156.8
-24.9 %
0.04
3 541.7
1 669.1
21.4 %
1 239.5
429.6
47.2 %
—
236.8
270.3
40.5 %
159.3
60.3 %
95.2
—
318.4
-28 %
40
208.8
-29.8 %
0.06
3 526.9
1 375.1
2.7 %
1 083.3
291.8
-17.3 %
—
190.2
192.4
-38 %
99.4
133.3 %
50.9
0
442.5
182.9 %
54.9
297.5
222.3 %
0.08
3 529
1 338.3
17.8 %
985.3
353
23.7 %
—
219
310.4
77.2 %
42.6
-61.3 %
27.1
—
156.4
14.2 %
32
92.3
27.8 %
0.03
3 500.8
1 136.5
8.9 %
851.2
285.3
21.6 %
—
161.4
175.2
-5.2 %
110.1
121.1 %
9.5
0
136.9
132 %
39.6
72.2
71.1 %
0.02
3 487.4
1 043.6
10.7 %
809
234.6
-2.2 %
—
164.3
184.8
24.6 %
49.8
-45.6 %
18.5
—
59
-44.5 %
6.2
42.2
-30.6 %
0.01
3 452.8
942.5
-10.5 %
702.7
239.8
-12.2 %
—
139
148.3
14.8 %
91.5
-36.5 %
11.9
0
106.4
-19.1 %
20.4
60.8
-44.7 %
0.02
3 477.2
1 052.6
5 %
779.4
273.2
11.4 %
—
144.3
129.2
-32 %
144
160.4 %
-12.5
0
131.5
164.1 %
21.3
110
691.4 %
0.02
3 433.6
1 002
-13.1 %
756.7
245.3
-8.5 %
—
154.6
190
19.3 %
55.3
-49.2 %
-5.5
0
49.8
-34.5 %
10.6
13.9
-63.9 %
0.01
3 433.6
1 153.1
14.3 %
885
268.1
13.3 %
—
168.4
159.3
31.4 %
108.8
-5.7 %
-29.6
0
76
-19.3 %
15.5
38.5
8.1 %
0.01
3 433.6
1 008.7
1.6 %
772.1
236.6
-4.9 %
—
142
121.2
-28.4 %
115.4
45 %
-21.2
0
94.2
117.6 %
19.7
35.6
167.7 %
0.01
3 433.6
993.2
—
744.4
248.8
—
—
143.9
169.2
—
79.6
—
-36.3
—
43.3
—
18.2
13.3
—
—
3 410.6