China Shengmu Statements
14
Data from China Shengmu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
China Shengmu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 490.7
-18 %
100
1 096.19
73.5
394.51
-35 %
26.5
—
0
90.561
6.1
66.645
-21.5 %
4.5
327.86
-37.2 %
22
-22.32
-1.5
—
0
-145.51
-290.6 %
-9.8
0.004
0.0003
-143.68
-329 %
-9.6
-0.018
8 169.24
1 818.62
16.2 %
100
1 211.89
66.6
606.73
45.1 %
33.4
—
0
129.3
7.1
84.894
14.1 %
4.7
521.84
51.7 %
28.7
-26.699
-1.5
—
0
76.341
257.7 %
4.2
3.003
0.2
62.749
169 %
3.5
0.008
8 183.55
1 565.01
-3.8 %
100
1 146.72
73.3
418.29
-16.3 %
26.7
—
0
99.751
6.4
74.387
-47.4 %
4.8
343.9
-4.1 %
22
-36.703
-2.3
—
0
21.345
-89.7 %
1.4
0.071
0.005
23.327
-87.6 %
1.5
0.003
8 305.11
1 627.67
5.1 %
100
1 127.75
69.3
499.92
-2.5 %
30.7
—
0
106.05
6.5
141.32
178.5 %
8.7
358.6
-22.4 %
22
-58.185
-3.6
—
0
206.83
-15 %
12.7
—
0
187.62
-18 %
11.5
0.022
8 402.42
1 548.58
0.7 %
100
1 035.82
66.9
512.76
-0.8 %
33.1
—
0
90.11
5.8
50.738
-60.7 %
3.3
462.03
19.1 %
29.8
-21.217
-1.4
—
0
243.24
1.9 %
15.7
—
0
228.84
7.7 %
14.8
0.027
8 380.58
1 538.43
6.4 %
100
1 021.33
66.4
517.1
-5.5 %
33.6
—
0
92.607
6
129.03
85.6 %
8.4
388.07
-18.8 %
25.2
-55.442
-3.6
—
0
238.73
-12.1 %
15.5
0.63
0.04
212.44
-18.1 %
13.8
0.025
8 381.3
1 446.19
2.6 %
100
898.9
62.2
547.29
-1.3 %
37.8
—
0
72.895
5
69.518
-51.9 %
4.8
477.77
16.6 %
33
-44.379
-3.07
—
0
271.7
-8 %
18.8
0.231
0.02
259.27
-1.7 %
17.9
0.031
8 381.3
1 409.76
12.7 %
100
855.43
60.7
554.32
17.7 %
39.3
—
0
77.732
5.5
144.55
223.4 %
10.3
409.77
-3.8 %
29.1
-52.319
-3.7
—
0
295.24
78.1 %
20.9
—
0
263.75
84.5 %
18.7
0.03
8 730.13
1 251.07
-6.6 %
100
780.27
62.4
470.8
-4.4 %
37.6
—
0
66.07
5.3
44.703
-33.8 %
3.6
426.09
0.2 %
34.1
-100.02
-8
—
0
165.73
5.7 %
13.2
—
0
142.93
41.2 %
11.4
0.022
6 480.66
1 338.79
11.5 %
100
846.22
63.2
492.56
10.8 %
36.8
—
0
86.816
6.5
67.508
-26.3 %
5
425.06
20.4 %
31.7
-145.97
-10.9
—
0
156.86
383.4 %
11.7
0.193
0.01
101.24
237.7 %
7.6
0.016
6 354.4
1 200.78
57.1 %
100
756.2
63
444.58
70.4 %
37
—
0
75.145
6.3
91.617
118.9 %
7.6
352.97
-52.7 %
29.4
-144.22
-12.01
—
0
32.45
-75.8 %
2.7
0.217
0.02
-73.501
93.7 %
-6.1
-0.003
6 354.4
764.34
-21.2 %
100
503.37
65.9
260.98
-9 %
34.1
—
0
-426.91
-55.9
-485.27
-1103 %
-63.5
746.25
212.9 %
97.6
-84.929
-11.1
—
0
133.86
118.5 %
17.5
-5.398
-0.7
-1 158.31
0 %
-151.5
-0.18
6 354.4
969.37
36.8 %
100
682.51
70.4
286.86
-49.5 %
29.6
—
0
64.731
6.7
48.38
130.5 %
5
238.48
-67.2 %
24.6
-74.048
-7.6
—
0
-722.65
-871 %
-74.5
-0.481
-0.05
-1 158.62
-13.4 %
-119.5
-0.18
6 354.4
708.54
-38.5 %
140.52
568.01
13.5 %
—
25.222
-158.44
-161.6 %
726.46
198.5 %
-96.773
—
93.734
-11.3 %
25.777
-1 021.65
-16110.8 %
-0.16
6 354.4
1 152.18
-37.7 %
651.77
500.41
-44.5 %
—
243.84
257.04
-29.9 %
243.37
-54.5 %
-75.811
—
105.63
-73.7 %
-25.754
6.381
-97.7 %
0.001
6 354.4
1 849.8
14.4 %
947.7
902
16.6 %
—
307.7
366.7
92 %
535.3
-8.1 %
-73.2
0.1
402.1
-26 %
-19.9
278.3
-30.8 %
0.04
6 456.6
1 616.8
-5.8 %
843.4
773.4
-7.9 %
—
208.3
191
8.6 %
582.4
-12.3 %
-68.4
-0.1
543.6
-13.3 %
8.8
402.3
-13.9 %
0.06
6 367.1
1 717.1
24.1 %
877
840.1
31.8 %
—
208.2
175.8
8.6 %
664.3
39.7 %
-56.7
0
626.7
35.9 %
4.4
467
40 %
0.07
6 406.5
1 383.6
12.8 %
746.2
637.5
1.8 %
—
164.7
161.9
15.7 %
475.5
-2.2 %
-48.3
0
461.1
-13.2 %
0.2
333.6
-22.8 %
0.05
6 474.7
1 226.8
35.5 %
600.7
626.1
41.1 %
—
155.5
139.9
89.8 %
486.2
31.4 %
-32
0
531.3
49.1 %
3.1
432.1
54.8 %
0.07
6 449.8
905.6
—
461.9
443.7
—
—
74.4
73.7
—
370
—
-23.7
-0.7
356.3
—
0.6
279.1
—
0.05
5 709.3