Hung Fook Statements
14
Hung Fook Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
331.68
137.77
193.91
—
194.98
205.55
-11.648
-3.041
—
-13.745
0.159
-9.649
-0.015
655.94
346.72
100
143.2
41.3
203.52
58.7
—
0
192.9
55.6
204.49
59
-0.968
-0.3
-2.256
-0.7
—
0
-3.277
-0.9
3.669
1.1
-2.693
-0.8
-0.004
655.94
340
100
137.85
40.4
202.15
59.6
—
0
186.13
54.2
198.13
57.7
4.021
1.9
-1.921
-0.6
—
0
3.949
1.9
1.021
0.4
8.074
3
0.012
655.94
349.71
100
142.91
40.9
206.8
59.1
—
0
193.55
55.3
203.2
58.1
3.607
1
-2.27
-0.6
—
0
1.246
0.4
0.966
0.3
0.951
0.3
0.001
655.94
346.29
100
135.82
39.2
210.47
60.8
—
0
192.18
55.5
201.02
58.1
9.45
2.7
-2.767
-0.8
—
0
8.253
2.4
1.391
0.4
7.272
2.1
0.011
655.94
357.3
100
131.91
36.9
225.39
63.1
—
0
174.02
48.7
185.14
51.8
40.251
11.3
-2.597
-0.7
—
0
38.292
10.7
0.305
0.09
39.487
11.1
0.06
655.94
345.17
100
122.74
35.6
222.43
64.4
—
0
190.21
55.1
199.31
57.7
23.127
6.7
-4.269
-1.2
—
0
28.484
8.3
5.158
1.5
23.043
6.7
0.035
655.94
384.89
100
138.87
36.1
246.02
63.9
—
0
224.73
58.4
235.17
61.1
10.847
2.8
-3.818
-1
—
0
7.201
1.9
1.923
0.5
4.957
1.3
0.008
655.94
390.9
100
148.22
37.9
242.69
62.1
—
0
225.64
57.7
234.91
60.1
7.775
2
-2.339
-0.6
—
0
6.469
1.7
1.345
0.3
5.055
1.3
0.008
655.94
391.5
100
152.79
39
238.7
61
—
0
230.21
58.8
230.23
58.8
8.475
2.2
-0.296
-0.08
—
0
6.969
1.8
-3.037
-0.8
5.126
1.3
0.015
655.94
387.35
100
152.65
39.4
234.7
60.6
—
0
228.13
58.9
228.43
59
6.264
1.6
-1.128
-0.3
—
0
4.958
1.3
0.119
0.03
4.248
1.1
0.01
655.94
373.96
142.27
231.69
—
223.07
224.1
7.585
-0.07
—
7.544
-0.047
5.066
0.011
655.94
355.81
132.86
222.95
—
219.27
219.1
3.849
-0.747
—
2.976
0.196
3.04
0.005
655.94
367.3
142.8
224.5
—
230.3
229.2
-4.7
7.5
-1
2.7
-4.7
7.5
0.01
655.9
347.9
131.5
216.4
—
213.7
213.5
2.9
-1.1
-0.1
1.7
0.4
1.4
—
655.9
366.2
142
224.2
—
212.7
213.1
11.1
-1.1
0.4
8.5
0.8
7.6
0.01
656
357.4
142.6
214.8
—
212.7
211.6
3.1
-1
-1.1
2.1
0.5
1.1
—
655.8
357.1
153.7
203.4
—
247.9
245.1
-41.6
-2.2
0
-45.4
-1.9
-42.8
-0.07
650.8
364.9
144.4
220.6
—
207.7
207
13.5
-2.2
-0.6
11.4
6.6
4.4
0.01
474