Nissin Statements
14
Nissin Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
877.22
100
579.99
66.1
297.23
33.9
—
0
182.57
20.8
207.82
23.7
89.409
10.2
-0.136
-0.02
—
0
89.273
10.2
28.396
3.2
59.809
6.8
0.057
1 043.63
904.95
100
608.73
67.3
296.22
32.7
—
0
212.74
23.5
216.08
23.9
80.141
8.9
-0.064
-0.007
—
0
80.077
8.8
18.896
2.1
61.196
6.8
0.059
1 043.69
943.12
100
621.97
65.9
321.14
34.1
—
0
199.26
21.1
206.5
21.9
114.65
12.2
-0.009
-0.001
—
0
114.64
12.2
30.321
3.2
79.248
8.4
0.076
1 043.67
971.33
100
665.26
68.5
306.07
31.5
—
0
205.98
21.2
195.4
20.1
110.67
11.4
-0.113
-0.01
—
0
110.55
11.4
30.086
3.1
74.597
7.7
0.072
1 043.72
1 007.78
100
679.85
67.5
327.93
32.5
—
0
186.29
18.5
195.88
19.4
132.05
13.1
0.031
0.003
—
0
132.08
13.1
50.708
5
72.448
7.2
0.072
1 013.02
889.33
100
607
68.3
282.33
31.7
—
0
195
21.9
200.26
22.5
82.071
9.2
-0.235
-0.03
—
0
81.836
9.2
-1.238
-0.1
77.667
8.7
0.073
1 069.19
833.29
100
570.5
68.5
262.79
31.5
—
0
188.67
22.6
193.67
23.2
69.128
8.3
0.048
0.006
—
0
69.176
8.3
27.759
3.3
37.915
4.6
0.035
1 074.31
850.83
100
547.07
64.3
303.76
35.7
—
0
181.46
21.3
190.55
22.4
113.21
13.3
-0.051
-0.006
—
0
113.16
13.3
25.124
3
79.439
9.3
0.074
1 074.15
739.64
100
496.29
67.1
243.35
32.9
—
0
183.47
24.8
181.03
24.5
62.324
8.4
0.035
0.005
—
0
62.359
8.4
17.92
2.4
39.721
5.4
0.037
1 074.29
698.3
100
478.84
68.6
219.46
31.4
—
0
153.39
22
158.69
22.7
60.773
8.7
-0.061
-0.009
—
0
60.712
8.7
14.196
2
41.191
5.9
0.038
1 074.3