Want Want Statements
15
Want Want Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 311.51
100
6 421.28
52.2
5 890.23
47.8
—
0
3 106.33
25.2
2 974.88
24.2
2 915.35
23.7
128.18
1
—
0
3 038.55
24.7
782.56
6.4
2 258.23
18.3
0.191
11 839.6
11 274.82
100
6 174.13
54.8
5 100.69
45.2
—
0
2 958.03
26.2
2 766.57
24.5
2 334.12
20.7
36.031
0.3
—
0
2 366.92
21
639.73
5.7
1 732.24
15.4
0.146
11 879.74
12 095.27
100
6 662.67
55.1
5 432.6
44.9
—
0
2 997.61
24.8
2 834.64
23.4
2 597.96
21.5
33.813
0.3
—
0
2 629.71
21.7
857.07
7.1
1 775.53
14.7
0.149
11 882.97
10 832.94
100
6 194.52
57.2
4 638.43
42.8
—
0
2 869.71
26.5
2 672.27
24.7
1 966.16
18.1
172.62
1.6
—
0
2 150.24
19.8
560.17
5.2
1 596.05
14.7
0.134
11 899.53
12 602.32
100
7 178.35
57
5 423.98
43
—
0
3 080.84
24.4
2 891.93
22.9
2 532.05
20.1
317.19
2.5
—
0
2 852.07
22.6
746.75
5.9
2 112.61
16.8
0.178
11 836.07
11 382.57
100
6 059.15
53.2
5 323.42
46.8
—
0
2 787.1
24.5
2 598.09
22.8
2 725.32
23.9
163.14
1.4
—
0
2 882.31
25.3
798.52
7
2 090.05
18.4
0.173
12 070.24
11 699.15
100
6 057.28
51.8
5 641.87
48.2
—
0
2 925.11
25
2 763.44
23.6
2 878.43
24.6
174.6
1.5
—
0
3 291.02
28.1
1 090.03
9.3
2 205.41
18.9
0.181
12 179.8
10 299.25
100
5 335.6
51.8
4 963.65
48.2
—
0
2 553.94
24.8
2 406.84
23.4
2 556.81
24.8
154.86
1.5
—
0
2 703.82
26.3
757.13
7.4
1 952.4
19
0.157
12 397.35
10 790.46
100
5 685.47
52.7
5 104.99
47.3
—
0
2 620.89
24.3
2 376.54
22
2 728.45
25.3
134.84
1.2
—
0
2 859.42
26.5
828.03
7.7
2 034.3
18.9
0.164
12 415.83
9 304.07
100
4 754.02
51.1
4 550.05
48.9
—
0
2 655.59
28.5
2 500.26
26.9
2 049.78
22
143.87
1.5
—
0
2 189.37
23.5
584.52
6.3
1 614.91
17.4
0.13
12 428.84
11 463.9
100
6 180.67
53.9
5 283.23
46.1
—
0
2 768.51
24.1
2 535.1
22.1
2 748.13
24
104.26
0.9
—
0
2 925.26
25.5
818.16
7.1
2 112.19
18.4
0.17
12 449.29
9 248.13
100
5 131.18
55.5
4 116.94
44.5
—
0
2 554.25
27.6
2 324.33
25.1
1 792.62
19.4
92.257
1
—
0
1 881.06
20.3
525.59
5.7
1 364.41
14.8
0.11
12 449.29
11 269.03
100
6 464.87
57.4
4 804.16
42.6
—
0
2 793.95
24.8
2 436.52
21.6
2 367.63
21
177.97
1.6
—
0
2 529.72
22.4
687.43
6.1
1 841.73
16.3
0.147
12 486.33
13 585.43
100
7 600.02
55.9
5 985.41
44.1
—
0
3 682.11
27.1
3 293.27
24.2
2 692.14
19.8
95.328
0.7
—
0
2 793.02
20.6
781.01
5.7
2 020.87
14.9
0.161
12 514.46
15 372
100
9 143
59.5
6 228
40.5
—
0
3 809
24.8
3 507
22.8
2 722
17.7
-407
-2.6
—
0
2 423
15.8
191
1.2
2 839
18.5
0.2
14 052