Lippo China Statements
15
Data from Lippo China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Lippo China Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
350.35
6.7 %
100
153.72
43.9
196.64
12.2 %
56.1
—
0
222.78
63.6
259.96
-3.1 %
74.2
-63.325
31.9 %
-18.07
-12.876
-3.7
—
0
-77.226
59.8 %
-22.04
1.746
0.5
-59.146
59.2 %
-16.9
-0.06
985.77
328.4
17.7 %
100
153.19
46.6
175.21
24 %
53.4
—
0
234.9
71.5
268.19
6.7 %
81.7
-92.985
15.5 %
-28.3
-104.58
-31.8
—
0
-191.91
-49.8 %
-58.4
-5.217
-1.6
-144.94
-9 %
-44.1
-0.158
918.69
279
-14.9 %
100
137.74
49.4
141.25
-15.6 %
50.6
—
0
217.4
77.9
251.27
-14.5 %
90.1
-110.02
13.2 %
-39.4
-28.106
-10.07
—
0
-128.09
-8.4 %
-45.9
1.734
0.6
-132.95
-11.6 %
-47.7
-0.145
918.69
327.68
2.1 %
100
160.41
49
167.28
1.6 %
51
—
0
257.66
78.6
294
17.5 %
89.7
-126.72
-48.3 %
-38.7
-10.79
-3.3
—
0
-118.2
-175.7 %
-36.07
-4.44
-1.4
-119.11
-171 %
-36.4
-0.13
918.69
320.86
92.7 %
100
156.15
48.7
164.71
92.4 %
51.3
—
0
215.29
67.1
250.15
73.1 %
78
-85.444
-45.1 %
-26.6
236.47
73.7
—
0
156.11
2234.2 %
48.7
3.349
1
167.78
546 %
52.3
0.018
9 186.91
166.51
-48.8 %
100
80.884
48.6
85.623
-52.5 %
51.4
—
0
132.39
79.5
144.5
-36.2 %
86.8
-58.881
-27.4 %
-35.4
67.71
40.7
—
0
6.688
113.3 %
4
-5.904
-3.5
25.973
169.1 %
15.6
0.003
9 186.91
325.19
-10.2 %
100
145
44.6
180.19
-19.1 %
55.4
—
0
225.43
69.3
226.42
-40.5 %
69.6
-46.234
70.8 %
-14.2
7.699
2.4
—
0
-50.375
44.2 %
-15.5
4.995
1.5
-37.603
85.1 %
-11.6
-0.004
9 186.91
362.14
-26.6 %
100
139.55
38.5
222.59
-36.4 %
61.5
—
0
342.85
94.7
380.67
10.2 %
105.1
-158.07
-3701.6 %
-43.7
-247.67
-68.4
—
0
-90.264
8.6 %
-24.9
-7.282
-2.01
-251.96
-131 %
-69.6
-0.027
9 186.91
493.58
-59.4 %
100
143.76
29.1
349.82
-33.6 %
70.9
—
0
310.5
62.9
345.43
-41 %
70
4.389
107.5 %
0.9
-88.485
-17.9
—
0
-98.722
-113.7 %
-20.001
6.704
1.4
-109.08
-161.2 %
-22.1
-0.012
9 186.91
1 214.58
-4.4 %
100
687.55
56.6
527.04
-4.9 %
43.4
—
0
490.52
40.4
585.91
19 %
48.2
-58.871
-195.1 %
-4.8
-27.718
-2.3
—
0
723.08
429.4 %
59.5
-1.913
-0.2
178.15
169.5 %
14.7
0.019
9 186.91
1 270.29
6.9 %
100
715.91
56.4
554.38
8.2 %
43.6
—
0
433.38
34.1
492.49
-8.5 %
38.8
61.894
343.7 %
4.9
-264.07
-20.8
—
0
-219.53
-7.7 %
-17.3
17.006
1.3
-256.38
-6.1 %
-20.2
-0.028
9 186.91
1 187.98
-2 %
100
675.38
56.9
512.6
-1.5 %
43.1
—
0
367.47
30.9
537.99
14.7 %
45.3
-25.393
-149.7 %
-2.1
-154.55
-13.009
—
0
-203.84
-212.2 %
-17.2
7.489
0.6
-241.71
-294.4 %
-20.3
-0.026
9 186.91
1 212.66
2.5 %
100
692.47
57.1
520.19
-1.4 %
42.9
—
0
308.97
25.5
469.11
-26.4 %
38.7
51.075
146.5 %
4.2
125.07
10.3
—
0
181.73
36.4 %
15
14.925
1.2
124.35
21.6 %
10.3
0.014
9 186.91
1 182.8
-7.5 %
100
655.1
55.4
527.7
-10.9 %
44.6
—
0
445
37.6
637.5
14.1 %
53.9
-109.8
-426.8 %
-9.3
168.6
14.3
—
0
133.2
-60.4 %
11.3
14.7
1.2
102.3
-64.2 %
8.6
0.01
9 186.9
1 278.5
3.9 %
100
686.5
53.7
592.1
6.7 %
46.3
—
0
361.8
28.3
558.5
-31.2 %
43.7
33.6
113.1 %
2.6
68.7
5.4
—
0
336.2
614.1 %
26.3
16.8
1.3
285.5
6244.4 %
22.3
0.03
9 186.9
1 230
-5.5 %
100
675.2
54.9
554.8
-7.6 %
45.1
—
0
584.8
47.5
811.4
28.1 %
66
-256.5
-672.6 %
-20.9
-14.5
-1.2
—
0
-65.4
82.6 %
-5.3
-5.4
-0.4
4.5
101.4 %
0.4
—
9 186.9
1 301.6
-4.4 %
100
701.3
53.9
600.3
-2.8 %
46.1
—
0
394.5
30.3
633.4
-11.5 %
48.7
-33.2
66.3 %
-2.6
-169.3
-13.007
—
0
-376.4
-190 %
-28.9
13
1
-313.7
-179.8 %
-24.1
-0.03
9 186.9
1 361.8
-1.9 %
100
744.5
54.7
617.3
0.9 %
45.3
—
0
498.2
36.6
715.8
15.9 %
52.6
-98.5
-1569.5 %
-7.2
16.1
1.2
—
0
418.3
1352.4 %
30.7
89.5
6.6
393.2
6453.3 %
28.9
0.04
9 186.9
1 387.8
2.2 %
100
776.3
55.9
611.5
-3.7 %
44.1
—
0
421
30.3
617.4
-13.3 %
44.5
-5.9
92.3 %
-0.4
23.1
1.7
—
0
28.8
9.1 %
2.1
22.2
1.6
6
117.3 %
0.4
—
9 186.9
1 357.3
-4 %
100
722.3
53.2
635
-7.7 %
46.8
—
0
455.1
33.5
712
16.7 %
52.5
-77
-199.2 %
-5.7
21.5
1.6
—
0
26.4
-66.5 %
1.9
139.9
10.3
-34.6
-121.8 %
-2.5
—
9 186.9
1 414.1
9.9 %
100
726.3
51.4
687.8
11.4 %
48.6
—
0
430.6
30.5
610.1
10.3 %
43.1
77.6
21.2 %
5.5
1.1
0.08
—
0
78.8
-85.6 %
5.6
-68.4
-4.8
159
-61.5 %
11.2
0.02
9 186.9
1 286.9
935.3 %
100
669.8
52
617.2
440.9 %
48
—
0
365.2
28.4
553.1
480.4 %
43
64
238.6 %
5
483.4
37.6
—
0
547.3
1987.2 %
42.5
128.1
10
412.7
883.1 %
32.1
0.04
9 191.7
124.3
3.5 %
100
10.1
8.1
114.1
2.5 %
91.8
—
0
55.1
44.3
95.3
48 %
76.7
18.9
-59.7 %
15.2
-4.6
-3.7
—
0
-29
-107.2 %
-23.3
25.5
20.5
-52.7
-114.3 %
-42.4
-0.01
9 191.3
120.1
-30.5 %
100
8.8
7.3
111.3
-24.9 %
92.7
—
0
29.4
24.5
64.4
-41.7 %
53.6
46.9
24.4 %
39.1
358.1
298.2
—
0
405
110.7 %
337.2
28.5
23.7
369.4
-17.5 %
307.6
0.04
9 193.8
172.9
54.4 %
100
24.7
14.3
148.2
49.5 %
85.7
—
0
70.6
40.8
110.5
0.5 %
63.9
37.7
445.9 %
21.8
146.8
84.9
—
0
192.2
-61.2 %
111.2
40.7
23.5
447.8
60.3 %
259
0.04
9 193.1
112
-90.4 %
100
13
11.6
99.1
-71.1 %
88.5
—
0
58.2
52
109.9
-41.9 %
98.1
-10.9
-107.1 %
-9.7
491.4
438.8
—
0
495.4
127.4 %
442.3
134.6
120.2
279.4
87.6 %
249.5
0.04
9 193.1
1 168.5
532 %
100
825.4
70.6
343.1
268.5 %
29.4
—
0
106.4
9.1
189.3
44.1 %
16.2
153.8
501.6 %
13.2
149.7
12.8
—
0
217.9
13.2 %
18.6
63.8
5.5
148.9
-14.9 %
12.7
0.02
9 192.1
184.9
-6.6 %
100
91.8
49.6
93.1
-11.7 %
50.4
—
0
55.1
29.8
131.4
-25.9 %
71.1
-38.3
46.8 %
-20.7
231.4
125.1
—
0
192.5
124 %
104.1
24.7
13.4
174.9
127.6 %
94.6
0.02
9 191.7
198
9.3 %
100
92.6
46.8
105.4
21.6 %
53.2
—
0
86.8
43.8
177.4
81.6 %
89.6
-72
-554.5 %
-36.4
-683.5
-345.2
—
0
-801.8
-380.1 %
-404.9
-114.6
-57.9
-632.7
-368.2 %
-319.5
-0.07
9 198.2
181.1
12.3 %
100
94.4
52.1
86.7
86.5 %
47.9
—
0
53.1
29.3
97.7
-29 %
53.9
-11
87.9 %
-6.07
297.3
164.2
—
0
286.3
256.1 %
158.1
40.3
22.3
235.9
1262.1 %
130.3
0.03
9 201.1
161.3
-25.6 %
100
114.8
71.2
46.5
-74.4 %
28.8
—
0
74.2
46
137.6
25.5 %
85.3
-91.1
-226.5 %
-56.5
235.7
146.1
—
0
80.4
-91.1 %
49.8
84.4
52.3
-20.3
-103 %
-12.6
—
9 201.1
216.8
-66.5 %
100
35.2
16.2
181.6
47.2 %
83.8
—
0
62.5
28.8
109.6
-16.8 %
50.6
72
967.5 %
33.2
725.6
334.7
—
0
898.8
45.9 %
414.6
-43.9
-20.2
676.5
153.7 %
312
0.07
9 201.1
646.4
-20.2 %
100
522.9
80.9
123.4
-37.8 %
19.1
—
0
100.5
15.5
131.8
-5.1 %
20.4
-8.3
-113.9 %
-1.3
677.8
104.9
—
0
616
194.2 %
95.3
192.3
29.7
266.7
110.2 %
41.3
0.03
9 201.1
810.3
-29 %
100
611.8
75.5
198.5
-43.5 %
24.5
—
0
68
8.4
138.9
-29.8 %
17.1
59.6
-61.1 %
7.4
46.1
5.7
—
0
209.4
45.5 %
25.8
33.6
4.1
126.9
80 %
15.7
0.01
9 201.1
1 140.5
-10.7 %
100
789.4
69.2
351.1
32.9 %
30.8
—
0
84.2
7.4
198
-17.8 %
17.4
153.1
559.9 %
13.4
23.9
2.1
—
0
143.9
-39.5 %
12.6
15.3
1.3
70.5
-37.6 %
6.2
0.01
9 201.1
1 277.8
24.6 %
100
1 013.6
79.3
264.2
50.7 %
20.7
—
0
147.4
11.5
241
13.9 %
18.9
23.2
164.1 %
1.8
268.3
21
0.1
0.008
237.7
196.4 %
18.6
79.6
6.2
113
237.3 %
8.8
0.01
9 201.1
1 025.5
-42 %
100
850.2
82.9
175.3
-44.9 %
17.1
—
0
119.4
11.6
211.6
10 %
20.6
-36.2
-128.7 %
-3.5
97
9.5
—
0
80.2
51.9 %
7.8
48.7
4.7
33.5
172.4 %
3.3
—
9 201.1
1 767.8
73.8 %
100
1 449.3
82
318.4
-17 %
18
—
0
111
6.3
192.3
8 %
10.9
126.2
-38.6 %
7.1
-73.4
-4.2
—
0
52.8
-79.6 %
3
17.7
1
12.3
-93.1 %
0.7
—
9 201.1
1 017.1
—
100
633.4
62.3
383.7
—
37.7
—
0
100.9
9.9
178.1
—
17.5
205.6
—
20.2
21
2.1
0
0
258.3
—
25.4
30.4
3
178.5
—
17.5
0.02
9 201.1