Qinqin Foodstuffs Statements
15
Qinqin Foodstuffs Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
568.82
100
402.74
70.8
166.09
29.2
—
0
132.75
23.3
123.75
21.8
42.335
7.4
-3.645
-0.6
-0.118
-0.02
38.375
6.7
12.27
2.2
26.159
4.6
0.035
755.1
426.04
100
322.36
75.7
103.68
24.3
—
0
131.62
30.9
117.94
27.7
-14.255
-3.3
8.226
1.9
-0.108
-0.03
-7.827
-1.8
-1.572
-0.4
-6.013
-1.4
-0.008
755.1
531.53
100
387.89
73
143.63
27
—
0
128.2
24.1
116.74
22
26.899
5.1
-10.755
-2.02
-0.907
-0.2
15.658
2.9
11.171
2.1
4.626
0.9
0.006
755.1
354.63
100
270.06
76.2
84.569
23.8
—
0
129.15
36.4
125.2
35.3
-40.626
-11.5
-11.925
-3.4
-0.118
-0.03
-52.654
-14.8
19.59
5.5
-72.188
-20.4
-0.096
755.1
505.62
100
375.85
74.3
129.77
25.7
—
0
142.21
28.1
132.17
26.1
-2.401
-0.5
5.976
1.2
-0.338
-0.07
4
0.8
12.653
2.5
-8.653
-1.7
-0.011
755.1
347.33
100
250.27
72.1
97.057
27.9
—
0
132.94
38.3
122.46
35.3
-25.405
-7.3
-15.247
-4.4
—
0
-40.172
-11.6
-7.577
-2.2
-32.595
-9.4
-0.048
675.97
445.5
100
291.43
65.4
154.06
34.6
—
0
110.7
24.8
102.75
23.1
51.31
11.5
16.519
3.7
—
0
65.896
14.8
15.641
3.5
50.255
11.3
0.074
675.52
313.63
100
192.74
61.5
120.89
38.5
—
0
96.168
30.7
74.602
23.8
46.291
14.8
16.018
5.1
—
0
61.767
19.7
12.591
4
49.176
15.7
0.073
675.33
377.22
100
253.62
67.2
123.6
32.8
—
0
103.91
27.5
92.732
24.6
30.869
8.2
11.719
3.1
—
0
42.588
11.3
10.577
2.8
32.011
8.5
0.051
623.12
313.98
100
212.88
67.8
101.1
32.2
—
0
107.59
34.3
109.21
34.8
-8.108
-2.6
21.337
6.8
—
0
13.229
4.2
4.357
1.4
8.872
2.8
0.016
570.7
447.84
100
316.44
70.7
131.4
29.3
—
0
120.99
27
119.86
26.8
11.543
2.6
14.259
3.2
—
0
25.802
5.8
1.914
0.4
23.888
5.3
0.043
551.7
159.29
210.14
-50.847
—
42.76
-23.822
-27.025
-4.753
—
-31.778
-5.19
-26.588
-0.056
475.7
567.96
334.14
233.82
—
211.34
201.44
32.386
-2.864
—
29.522
9.47
20.052
0.042
475.7