S&P Statements
16
S&P Income Statement
B
M
MYR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.814
100
35.445
79.1
9.369
20.9
—
0
6.898
15.4
6.604
14.7
2.765
6.2
-0.875
-2
—
0
1.89
4.2
-0.869
-1.9
2.756
6.1
0.003
1 080
40.404
32.435
7.969
—
6.138
11.417
-3.448
-1.109
—
-4.557
—
-4.557
-0.004
1 080
42.202
100
36.409
86.3
5.793
13.7
—
0
6.597
15.6
6.497
15.4
-0.704
-1.7
-0.329
-0.8
—
0
0.609
1.4
0.847
2
-0.237
-0.6
0
1 080
49.421
100
41.002
83
8.419
17
—
0
7.079
14.3
10.376
21
-1.957
-4
-0.451
-0.9
—
0
-0.652
-1.3
—
0
-0.652
-1.3
-0.001
1 080
49.163
100
39.513
80.4
9.65
19.6
—
0
7.422
15.1
7.065
14.4
2.585
5.3
0.557
1.1
—
0
3.142
6.4
-2.403
-4.9
5.547
11.3
0.005
1 080
43.494
100
42.151
96.9
1.343
3.1
—
0
7.532
17.3
10.032
23.1
-8.689
-20
-0.261
-0.6
—
0
-8.95
-20.6
—
0
-8.95
-20.6
-0.008
1 080
46.039
100
39.728
86.3
6.311
13.7
—
0
7.107
15.4
0.233
0.5
6.078
13.2
-0.155
-0.3
—
0
5.923
12.9
1.185
2.6
4.667
10.1
0.004
1 080
42.636
100
38.447
90.2
4.189
9.8
—
0
8.109
19
11.51
27
-7.321
-17.2
-0.369
-0.9
—
0
-7.69
-18.04
-0.005
-0.01
-7.684
-18.02
-0.007
1 080
34.194
100
28.591
83.6
5.602
16.4
—
0
10.296
30.1
9.172
26.8
-3.569
-10.4
-0.464
-1.4
—
0
-4.033
-11.8
-0.893
-2.6
-3.129
-9.2
-0.003
1 080
34.134
100
23.562
69
10.572
31
—
0
8.205
24
8.834
25.9
1.738
5.1
0.085
0.2
—
0
1.823
5.3
0.547
1.6
1.285
3.8
0.001
1 080
37.946
100
25.052
66
12.894
34
—
0
7.892
20.8
9.194
24.2
3.7
9.8
0.356
0.9
—
0
4.056
10.7
1.238
3.3
2.819
7.4
0.003
1 090.94
41.052
100
29.017
70.7
12.035
29.3
—
0
6.557
16
7.388
18
4.647
11.3
0.211
0.5
-0.01
-0.02
4.848
11.8
1.371
3.3
3.476
8.5
0.003
1 080
46.388
28.277
18.111
—
12.993
13.382
4.729
-0.011
—
4.718
2.28
2.438
0.002
1 077
49.844
36.753
13.091
—
12.667
13.106
-0.015
-0.162
—
-0.191
2.058
-2.249
-0.003
810