China Wantian Statements
18
Data from China Wantian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
China Wantian Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.73
-3.5 %
108.03
20.709
-1.3 %
—
36.148
36.031
12.3 %
-15.322
-38.2 %
-0.72
—
-16.042
4.9 %
0.211
-16.253
17.2 %
-0.009
1 746.46
133.39
94 %
100
112.4
84.3
20.985
40.8 %
15.7
—
0
38.875
29.1
32.075
36.8 %
24
-11.09
-29.8 %
-8.3
-0.677
-0.5
-5.545
-4.2
-16.866
-124.6 %
-12.6
2.77
2.1
-19.636
-142.7 %
-14.7
-0.01
1 877.86
68.747
15.7 %
100
53.847
78.3
14.9
96.8 %
21.7
—
0
23.732
34.5
23.444
37.3 %
34.1
-8.544
10.1 %
-12.4
-0.302
-0.4
—
0
-7.508
21.9 %
-10.9
0.584
0.8
-8.092
15.5 %
-11.8
-0.005
1 599.33
59.432
100 %
100
51.859
87.3
7.573
99.8 %
12.7
—
0
17.156
28.9
17.077
185 %
28.7
-9.504
-331.8 %
-16
-0.245
-0.4
—
0
-9.619
-100 %
-16.2
-0.039
-0.07
-9.58
-100 %
-16.1
-0.006
1 590.85
29.72
-56.4 %
100
25.93
87.2
3.79
-66.1 %
12.8
—
0
5.9
19.9
5.991
-50 %
20.2
-2.201
-174.1 %
-7.4
0.131
0.4
-2.805
-9.4
-4.81
-290.1 %
-16.2
-0.02
-0.07
-4.79
-248.4 %
-16.1
-0.003
1 512.86
68.242
30 %
100
57.07
83.6
11.172
116.9 %
16.4
—
0
12.029
17.6
11.975
-21.1 %
17.5
-0.803
92 %
-1.2
-0.43
-0.6
—
0
-1.233
86.4 %
-1.8
0.145
0.2
-1.375
83.6 %
-2.01
-0.001
1 390.11
52.511
-3.1 %
100
47.36
90.2
5.151
-36.4 %
9.8
—
0
15.302
29.1
15.182
58 %
28.9
-10.031
-563 %
-19.1
-0.192
-0.4
0.001
0.002
-9.06
-1912 %
-17.3
-0.655
-1.2
-8.405
-5193.9 %
-16.006
-0.007
1 260
54.195
-22.2 %
100
46.098
85.1
8.097
7.9 %
14.9
—
0
9.654
17.8
9.61
0.8 %
17.7
-1.513
25.4 %
-2.8
-0.669
-1.2
—
0
0.5
119.8 %
0.9
0.339
0.6
0.165
104.7 %
0.3
0
1 260
69.704
-17.4 %
100
62.198
89.2
7.506
-36 %
10.8
—
0
9.578
13.7
9.534
-23.8 %
13.7
-2.028
-158 %
-2.9
-0.448
-0.6
—
0
-2.526
-141.5 %
-3.6
0.981
1.4
-3.506
-184.3 %
-5.03
-0.003
1 260.96
84.374
78.5 %
100
72.655
86.1
11.719
-7.2 %
13.9
—
0
12.599
14.9
12.505
83.3 %
14.8
-0.786
-113.5 %
-0.9
-0.26
-0.3
—
0
-1.046
-118.9 %
-1.2
0.193
0.2
-1.233
-129.7 %
-1.5
-0.001
1 280
47.263
-3.2 %
100
34.641
73.3
12.622
5.3 %
26.7
—
0
6.586
13.9
6.821
46.9 %
14.4
5.801
-21 %
12.3
-0.267
-0.6
—
0
5.534
-22.9 %
11.7
1.387
2.9
4.147
-27.7 %
8.8
0.003
1 280
48.807
7 %
100
36.816
75.4
11.991
14.3 %
24.6
—
0
5.017
10.3
4.644
-20 %
9.5
7.347
56.8 %
15.1
-0.171
-0.4
—
0
7.176
51.5 %
14.7
1.439
2.9
5.737
58.5 %
11.8
0.004
1 280
45.626
3.1 %
100
35.134
77
10.492
18.6 %
23
—
0
5.909
13
5.807
-0.2 %
12.7
4.685
54.6 %
10.3
0.051
0.1
—
0
4.736
62.9 %
10.4
1.116
2.4
3.62
41.7 %
7.9
0.003
1 280
44.243
11.5 %
100
35.393
80
8.85
-41.8 %
20
—
0
6.072
13.7
5.82
27.1 %
13.2
3.03
-71.5 %
6.8
-0.123
-0.3
—
0
2.907
-72.3 %
6.6
0.352
0.8
2.555
-70.9 %
5.8
0.002
1 280
39.67
-19.3 %
100
24.47
61.7
15.2
30.2 %
38.3
—
0
4.63
11.7
4.58
22.8 %
11.5
10.62
33.8 %
26.8
-0.14
-0.4
-0.05
-0.1
10.48
34 %
26.4
1.7
4.3
8.79
35.4 %
22.2
0.01
1 280
49.17
6 %
37.5
11.67
45.5 %
—
3.75
3.73
-8.8 %
7.94
101.5 %
-0.12
-0.03
7.82
87.5 %
1.33
6.49
91.4 %
0.01
1 280
46.37
11.4 %
38.35
8.02
-17.4 %
—
4.15
4.09
-9.1 %
3.94
-24.4 %
0.14
-0.07
4.17
-17.4 %
0.78
3.39
-19.3 %
—
1 280
41.63
2.1 %
31.92
9.71
2 %
—
4.53
4.5
17.5 %
5.21
-8.4 %
-0.16
-0.04
5.05
-7.2 %
0.86
4.2
-11.2 %
—
1 280
40.77
-4.1 %
31.25
9.52
12.7 %
—
3.85
3.83
-20.9 %
5.69
58.1 %
-0.25
-0.02
5.44
55.9 %
0.71
4.73
80.5 %
—
1 276.89
42.5
4.3 %
34.06
8.45
3 %
—
4.87
4.84
-50.9 %
3.6
316.9 %
-0.11
-0.03
3.49
296.1 %
0.87
2.62
204 %
—
1 238.26
40.74
-3.6 %
32.54
8.2
-8 %
—
9.89
9.86
11.2 %
-1.66
-4250 %
-0.12
-0.03
-1.78
-287 %
0.74
-2.52
-76.2 %
—
960
42.28
-4.8 %
33.37
8.91
4.9 %
—
8.9
8.87
57.5 %
0.04
-98.6 %
-0.5
-0.03
-0.46
-116.9 %
0.97
-1.43
-179 %
—
960
44.39
3.8 %
35.9
8.49
15.8 %
—
5.68
5.63
305 %
2.86
-51.9 %
-0.14
-0.05
2.72
-53.1 %
0.92
1.81
-62.7 %
—
981.1
42.75
6.5 %
35.42
7.33
65.1 %
—
1.42
1.39
-31.2 %
5.94
145.5 %
-0.14
-0.03
5.8
156.6 %
0.95
4.85
151.3 %
0.01
960
40.13
—
35.7
4.44
—
—
2.05
2.02
—
2.42
—
-0.16
-0.03
2.26
—
0.33
1.93
—
—
960