Ritamix Statements
19
Ritamix Income Statement
B
M
MYR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
58.674
100
45.35
77.3
13.324
22.7
—
0
8.613
14.7
8.457
14.4
4.867
8.3
1.549
2.6
0.793
1.4
7.209
12.3
1.742
3
5.877
10
0.012
472
59.123
46.33
12.793
—
6.724
6.44
6.353
1.56
-0.16
7.815
2.274
5.541
0.012
472
62.138
100
48
77.2
14.138
22.8
—
0
5.394
8.7
5.221
8.4
8.917
14.4
-3.674
-5.9
1.535
2.5
6.867
11.1
1.979
3.2
4.888
7.9
0.01
472
72.044
100
54.228
75.3
17.816
24.7
—
0
7.882
10.9
7.778
10.8
10.038
13.9
0.976
1.4
-1.288
-1.8
9.726
13.5
3.301
4.6
6.425
8.9
0.014
472
63.366
100
48.839
77.1
14.527
22.9
—
0
7.723
12.2
7.24
11.4
7.287
11.5
0.7
1.1
0.033
0.05
8.02
12.7
2.011
3.2
6.009
9.5
0.012
481.69
56.772
100
43.39
76.4
13.382
23.6
—
0
6.229
11
6.099
10.7
7.283
12.8
0.999
1.8
-0.145
-0.3
8.164
14.4
2.335
4.1
5.829
10.3
0.012
500
57.309
100
44.442
77.5
12.867
22.5
—
0
7.152
12.5
6.999
12.2
5.868
10.2
1.156
2
0.335
0.6
7.442
13
1.819
3.2
5.623
9.8
0.011
500.5
58.573
100
45.317
77.4
13.256
22.6
—
0
4.939
8.4
4.646
7.9
8.61
14.7
1.021
1.7
-0.202
-0.3
5.138
8.8
2.31
3.9
2.828
4.8
0.007
408.65