Heng Tai Statements
19
Data from Heng Tai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Heng Tai Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
196.13
-19.8 %
181.39
14.732
-12 %
—
49.981
58.933
5.6 %
-44.201
-13.1 %
-0.208
—
-71.178
-30.5 %
0.012
-71.19
-30.8 %
-0.678
105.07
244.47
8.2 %
100
227.73
93.2
16.744
95.2 %
6.8
—
0
47.634
19.5
55.826
-61 %
22.8
-39.082
71 %
-16
-0.342
-0.1
—
0
-54.551
64.4 %
-22.3
-0.145
-0.06
-54.406
64.4 %
-22.3
-0.518
105.07
225.99
-17.9 %
100
217.41
96.2
8.577
-23.9 %
3.8
—
0
57.291
25.4
143.24
164.5 %
63.4
-134.66
-213.9 %
-59.6
-0.283
-0.1
—
0
-153.22
-172.9 %
-67.8
0.091
0.04
-152.7
-140.8 %
-67.6
-1.454
104.99
275.23
14.7 %
100
263.96
95.9
11.267
161.2 %
4.1
—
0
52.684
19.1
54.164
-71.4 %
19.7
-42.897
76.8 %
-15.6
-0.153
-0.06
—
0
-56.151
73.2 %
-20.4
-0.306
-0.1
-63.426
69.3 %
-23.04
-0.033
1 901.29
239.94
-14.4 %
100
235.63
98.2
4.314
-67.3 %
1.8
—
0
81.143
33.8
189.52
385.9 %
79
-185.2
-617.5 %
-77.2
-0.183
-0.08
—
0
-209.17
-410.7 %
-87.2
-2.792
-1.2
-206.38
-405.4 %
-86.01
-0.11
1 872.7
280.31
42.3 %
100
267.12
95.3
13.194
136.7 %
4.7
—
0
56.148
20
39.005
-84.7 %
13.9
-25.811
89.6 %
-9.2
-0.269
-0.1
—
0
-40.959
85 %
-14.6
-0.121
-0.04
-40.835
85 %
-14.6
-0.022
1 872.7
197.05
-42.9 %
100
191.48
97.2
5.573
-79 %
2.8
—
0
115.8
58.8
254.46
300.2 %
129.1
-248.89
-571.3 %
-126.3
-0.253
-0.1
—
0
-272.44
-482.7 %
-138.3
-0.063
-0.03
-272.37
-492.4 %
-138.2
-0.145
1 872.7
344.87
-10.6 %
100
318.36
92.3
26.511
-13.7 %
7.7
—
0
75.789
22
63.586
-75.5 %
18.4
-37.075
83.8 %
-10.8
-0.288
-0.08
—
0
-46.752
80.5 %
-13.6
-0.776
-0.2
-45.973
80.7 %
-13.3
-0.025
1 872.7
385.71
-15.2 %
100
354.97
92
30.734
-25.7 %
8
—
0
104.89
27.2
259.23
222.2 %
67.2
-228.5
-484.5 %
-59.2
-0.73
-0.2
-0.001
-0.0003
-239.63
-405.7 %
-62.1
-0.759
-0.2
-237.99
-405.4 %
-61.7
-0.127
1 872.7
455.02
-6.3 %
100
413.66
90.9
41.367
-14.3 %
9.1
—
0
79.44
17.5
80.462
-47.8 %
17.7
-39.095
63.1 %
-8.6
0.66
0.1
—
0
-47.391
55.8 %
-10.4
-0.289
-0.06
-47.089
55 %
-10.3
-0.025
1 872.7
485.67
-2 %
100
437.4
90.1
48.27
12.3 %
9.9
—
0
88.693
18.3
154.25
91.4 %
31.8
-105.98
-181.9 %
-21.8
-0.249
-0.05
—
0
-107.31
-115.2 %
-22.09
0.012
0.002
-104.68
-114.5 %
-21.6
-0.056
1 868.12
495.82
-9.6 %
452.83
42.984
-25.4 %
—
85.395
80.573
-83 %
-37.589
90.9 %
-2.517
-0.001
-49.867
86.7 %
-0.602
-48.799
86.6 %
-0.027
1 808.23
548.65
-18.8 %
491
57.648
-25.5 %
—
102.49
472.64
371.2 %
-415
-1712.2 %
-5.56
—
-374.94
-807.8 %
0.112
-365.05
-801.3 %
-0.205
1 780.98
675.3
6.5 %
597.9
77.4
27.5 %
—
90.5
100.3
-66.6 %
-22.9
90.5 %
-7.1
—
-41.3
83 %
0.5
-40.5
83.3 %
-0.04
935.4
633.9
-13.4 %
573.2
60.7
-25.3 %
—
90.1
300.6
309 %
-239.8
-3214.3 %
-8.8
—
-243.5
-4027.1 %
0.7
-242.5
-3749.2 %
-0.3
818.3
732.3
-11.1 %
651.1
81.3
26.2 %
—
98.8
73.5
-15.6 %
7.7
134.1 %
-0.3
—
-5.9
83.1 %
0.4
-6.3
82.3 %
-0.01
705.3
823.4
0.7 %
758.9
64.4
-10.1 %
—
114.4
87.1
-9.9 %
-22.6
10 %
-0.2
—
-34.9
6.9 %
0.7
-35.5
6.1 %
-0.05
723.3
818
-1.1 %
746.5
71.6
6.2 %
—
100.7
96.7
-85.2 %
-25.1
95.7 %
-0.3
—
-37.5
93.8 %
0.2
-37.8
93.7 %
-0.06
631.6
826.9
-6.6 %
759.5
67.4
-7 %
—
159.8
651.5
345.6 %
-584.1
-693.6 %
-0.1
0
-602.7
-666.8 %
0.9
-602.7
-663.9 %
-0.97
618.5
885.2
3.8 %
812.7
72.5
-10.2 %
—
152
146.2
-14.1 %
-73.6
17.9 %
-0.4
0
-78.6
21.4 %
0.2
-78.9
6.6 %
-0.14
567.4
852.8
-18.7 %
772.1
80.7
-37.2 %
—
171.8
170.2
-28.6 %
-89.6
18.4 %
-0.4
0.1
-100
15.3 %
0.6
-84.5
10.8 %
-0.14
618.5
1 049.3
8.1 %
920.8
128.5
-4.5 %
—
213.8
238.3
10.1 %
-109.8
-33.9 %
-0.6
0
-118
-26.1 %
0.1
-94.7
-23.6 %
-0.15
618.5
970.5
-8.2 %
836
134.5
-37 %
—
182.9
216.5
30.3 %
-82
-273.4 %
-1.3
0.1
-93.6
-336.4 %
0.3
-76.6
-264.7 %
-0.13
572.8
1 057.4
27.2 %
843.8
213.6
22.7 %
—
163.9
166.2
3.8 %
47.3
240.3 %
-1
-2
39.6
121.2 %
2.9
46.5
91.4 %
0.09
501.9
831.2
-35.6 %
657.1
174.1
-39.9 %
—
128.6
160.1
-6.6 %
13.9
-88.2 %
-0.9
0.1
17.9
-83.8 %
2.3
24.3
-77.6 %
0.05
500.9
1 291.2
10.2 %
1 001.6
289.5
2.9 %
—
169.3
171.5
9.4 %
118
-5.4 %
-2.1
-1.6
110.3
-9.5 %
6.8
108.5
-9.1 %
0.24
453
1 172.1
-1.9 %
890.7
281.4
6.3 %
—
155.9
156.7
7.7 %
124.7
4.6 %
-2.1
-1.4
121.9
8.2 %
6.2
119.4
12 %
0.28
427
1 194.9
31.9 %
930.2
264.7
33.2 %
—
140.4
145.5
-2.5 %
119.2
140.8 %
-1.9
0.1
112.7
91.7 %
7.7
106.6
90 %
0.26
415.2
905.6
-8.7 %
706.9
198.7
-3.8 %
—
132.5
149.3
4.9 %
49.5
-23 %
-2.6
0
58.8
-2 %
4.8
56.1
5.3 %
0.18
305.2
991.5
-20.1 %
784.9
206.6
-27.1 %
—
117.6
142.3
-6.7 %
64.3
-50.9 %
-4.5
0
60
-53.4 %
3.9
53.3
-58.1 %
0.17
316.4
1 240.7
20 %
957.3
283.4
25.2 %
—
143.2
152.6
37.1 %
130.9
13.7 %
-2.1
—
128.8
-2.1 %
3.6
127.2
-0.5 %
0.42
302.5
1 033.6
6.1 %
807.2
226.3
11.8 %
—
110.6
111.3
29 %
115.1
-0.9 %
16.5
0
131.6
10.3 %
4.9
127.9
9.8 %
0.43
296
974.3
29.5 %
771.9
202.5
38.4 %
—
94.6
86.3
47.3 %
116.1
32.4 %
3.2
0
119.3
53.3 %
3.9
116.5
53.7 %
0.44
267.4
752.5
9 %
606.2
146.3
9.9 %
—
61.9
58.6
0.9 %
87.7
16.9 %
-10
0.1
77.8
6.6 %
3.1
75.8
8.1 %
0.28
268.1
690.2
31 %
557.1
133.1
47.9 %
—
58.4
58.1
60.1 %
75
39.7 %
-2
0
73
38 %
1.6
70.1
34.3 %
0.32
219.4
526.8
8.4 %
436.8
90
10.2 %
—
39.3
36.3
9.7 %
53.7
10.5 %
-0.8
0
52.9
-6 %
0.7
52.2
-4.2 %
0.29
181.4
485.8
11.8 %
404.1
81.7
16.2 %
—
31.5
33.1
32.4 %
48.6
7.3 %
7.7
-0.6
56.3
5.6 %
1.8
54.5
5.4 %
0.32
172.4
434.5
14.5 %
364.2
70.3
17.4 %
—
24.3
25
—
45.3
30.2 %
8
-0.2
53.3
32.6 %
1.6
51.7
32.6 %
0.35
147.2
379.6
13.9 %
319.8
59.9
11.1 %
—
23.5
25
37.4 %
34.8
-2.2 %
5.4
-0.2
40.2
15.9 %
1.1
39
12.7 %
0.25
154.8
333.2
34.6 %
279.4
53.9
41.8 %
—
18.6
18.2
21.3 %
35.6
54.1 %
-1
-0.7
34.7
104.1 %
—
34.6
55.9 %
0.23
151.9
247.6
-19 %
209.5
38
-22.8 %
—
—
15
-22.7 %
23.1
-22.5 %
-1.2
—
17
-42.8 %
-5.3
22.2
-9 %
0.15
144
305.7
—
256.5
49.2
—
—
—
19.4
—
29.8
—
-0.1
—
29.7
—
5.3
24.4
—
0.19
126.6