Tsit Wing Statements
21
Data from Tsit Wing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tsit Wing Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
359.38
-2.1 %
243.28
116.11
-4.9 %
—
90.697
91.273
-7.2 %
24.833
4.5 %
1.715
—
26.548
-14.5 %
4.458
22.09
-16.3 %
0.031
720.73
366.95
11.5 %
100
244.84
66.7
122.11
8.4 %
33.3
—
0
89.132
24.3
98.351
8.7 %
26.8
23.759
7 %
6.5
3.419
0.9
—
0
31.051
18.6 %
8.5
4.654
1.3
26.397
25.5 %
7.2
0.037
720.73
328.98
-18.9 %
100
216.33
65.8
112.65
-26.4 %
34.2
—
0
90.402
27.5
90.44
-11.9 %
27.5
22.212
-56 %
6.8
3.178
1
—
0
26.188
-49.8 %
8
5.161
1.6
21.027
-49.9 %
6.4
0.029
720.73
405.5
12.2 %
100
252.41
62.2
153.1
4.9 %
37.8
—
0
96.209
23.7
102.64
5.8 %
25.3
50.454
3.3 %
12.4
1.599
0.4
—
0
52.123
7.5 %
12.9
10.185
2.5
41.938
9.5 %
10.3
0.058
720.79
361.29
3.6 %
100
215.41
59.6
145.88
1 %
40.4
—
0
97.434
27
97.043
10.6 %
26.9
48.836
-14 %
13.5
-0.369
-0.1
—
0
48.473
-15.3 %
13.4
10.167
2.8
38.306
-20.1 %
10.6
0.053
720.66
348.83
20.4 %
100
204.33
58.6
144.5
21.9 %
41.4
—
0
98.048
28.1
87.71
2.3 %
25.1
56.793
73.2 %
16.3
-0.295
-0.08
—
0
57.242
65.7 %
16.4
9.276
2.7
47.966
66.4 %
13.8
0.065
735.31
289.68
8.1 %
100
171.13
59.1
118.55
-21.6 %
40.9
—
0
86.478
29.9
85.753
-5.1 %
29.6
32.798
-46.1 %
11.3
1.945
0.7
—
0
34.537
-44.1 %
11.9
5.706
2
28.831
-22.2 %
10
0.038
754.77
267.99
-31.3 %
100
116.77
43.6
151.22
2.2 %
56.4
—
0
90.663
33.8
90.327
-10.3 %
33.7
60.895
28.9 %
22.7
1.175
0.4
—
0
61.78
33.6 %
23.1
11.487
4.3
37.046
-3.6 %
13.8
0.067
764
390.07
32 %
100
242.13
62.1
147.94
0.1 %
37.9
—
0
100.39
25.7
100.7
1.9 %
25.8
47.238
-3.5 %
12.1
-0.183
-0.05
—
0
46.241
-7.3 %
11.9
9.441
2.4
38.432
-12.7 %
9.9
0.048
764.61
295.56
-44.8 %
100
147.82
50
147.75
-11.2 %
50
—
0
98.825
33.4
98.813
-17.8 %
33.4
48.936
5.8 %
16.6
1.51
0.5
—
0
49.899
16.7 %
16.9
9.218
3.1
44.001
38.4 %
14.9
0.054
766.33
535.51
7.7 %
100
369.08
68.9
166.43
11.9 %
31.1
—
0
120.26
22.5
120.16
-3.7 %
22.4
46.272
93.2 %
8.6
-3.586
-0.7
—
0
42.749
85.3 %
8
10.19
1.9
31.783
123.9 %
5.9
0.049
652.28
497.02
8.6 %
348.34
148.68
5.5 %
—
124.99
124.73
24.9 %
23.948
-41.7 %
-2.036
—
23.073
-43.9 %
7.487
14.196
-55.5 %
0.023
617.67
457.59
214.7 %
316.65
140.94
199.9 %
—
100.32
99.835
129.5 %
41.104
1041.8 %
-0.696
—
41.1
1145.5 %
8.312
31.899
1126.9 %
0.052
617.53
145.4
-7.6 %
98.3
47
-7.5 %
—
44.3
43.5
14.2 %
3.6
-71.4 %
-0.3
-0.7
3.3
-73.4 %
0.7
2.6
-73.2 %
0.01
213.3
157.3
-1.9 %
106.5
50.8
-3.6 %
—
38.4
38.1
-8.6 %
12.6
13.5 %
-0.2
-1.4
12.4
13.8 %
2.8
9.7
—
0.05
213.3
160.4
9.7 %
107.6
52.7
8.7 %
—
41.4
41.7
-7.1 %
11.1
208.3 %
-0.2
0.2
10.9
220.6 %
1.2
9.7
288 %
0.05
213
146.2
6 %
97.7
48.5
18.9 %
—
44.4
44.9
13.4 %
3.6
200 %
-0.2
0.4
3.4
240 %
0.9
2.5
316.7 %
0.01
213.2
137.9
-14.1 %
97.1
40.8
-19.4 %
—
41.5
39.6
5.6 %
1.2
-90.8 %
-0.2
-1.9
1
-92.2 %
0.4
0.6
-92.9 %
—
212.9
160.5
24.7 %
110
50.6
37.9 %
—
41.7
37.5
-12 %
13
320.3 %
-0.2
0
12.8
309.8 %
4.3
8.5
302.4 %
0.04
219
128.7
4.1 %
92
36.7
-9.8 %
—
38
42.6
15.1 %
-5.9
-259.5 %
-0.2
1.2
-6.1
-274.3 %
-1.9
-4.2
-275 %
-0.02
212.9
123.6
6 %
82.9
40.7
3.3 %
—
38.5
37
6.3 %
3.7
-17.8 %
-0.2
-1.2
3.5
-20.5 %
1.1
2.4
-22.6 %
0.01
210.3
116.6
-7.8 %
77.2
39.4
-10.5 %
—
35.2
34.8
-14.1 %
4.5
32.4 %
-0.1
-0.5
4.4
33.3 %
1.3
3.1
106.7 %
0.02
193
126.4
14 %
82.4
44
7.1 %
—
35.6
40.5
24.2 %
3.4
-60 %
-0.1
1
3.3
-60.7 %
1.8
1.5
-79.7 %
0.01
193
110.9
12.7 %
69.8
41.1
18.1 %
—
32.8
32.6
36.4 %
8.5
-22 %
-0.1
0
8.4
-22.2 %
1.1
7.4
-27.5 %
0.04
193
98.4
0.5 %
63.6
34.8
0.3 %
—
31.4
23.9
-16.7 %
10.9
81.7 %
-0.1
—
10.8
83.1 %
0.5
10.2
108.2 %
0.05
193
97.9
-10.5 %
63.2
34.7
-21.7 %
—
29.9
28.7
-5.9 %
6
-56.8 %
-0.1
-0.5
5.9
-49.1 %
1
4.9
-52.4 %
0.03
193
109.4
4.3 %
65.1
44.3
3.7 %
—
32.3
30.5
1.7 %
13.9
10.3 %
-2.3
-1.8
11.6
-7.2 %
1.3
10.3
-5.5 %
0.05
193.1
104.9
7.9 %
62.2
42.7
12.4 %
—
33.3
30
-16.9 %
12.6
563.2 %
-0.1
0
12.5
557.9 %
1.6
10.9
1457.1 %
0.06
192.9
97.2
4.5 %
59.2
38
16.6 %
—
35.3
36.1
33.2 %
1.9
-65.5 %
—
0.9
1.9
-65.5 %
1.1
0.7
-84.1 %
—
195.1
93
-13.2 %
60.4
32.6
-15.8 %
—
29.2
27.1
0.7 %
5.5
-53.4 %
—
—
5.5
175 %
1.1
4.4
76 %
0.02
192.9
107.1
6.9 %
68.4
38.7
15.5 %
—
30
26.9
11.6 %
11.8
25.5 %
-8.1
-0.1
2
-78.7 %
-0.4
2.5
-65.8 %
0.01
192.9
100.2
2.9 %
66.7
33.5
5.7 %
—
27.2
24.1
-17.7 %
9.4
276 %
—
0
9.4
276 %
2.1
7.3
386.7 %
0.04
193
97.4
-0.3 %
65.7
31.7
-12.2 %
—
27.3
29.3
12.7 %
2.5
-75.5 %
—
1.9
2.5
-75.2 %
0.9
1.5
-82.8 %
0.01
193
97.7
-1.4 %
61.5
36.1
-4 %
—
26.7
26
-1.1 %
10.2
-9.7 %
—
-0.7
10.1
-9.8 %
1.4
8.7
-3.3 %
0.05
193
99.1
11.1 %
61.5
37.6
12.6 %
—
28.7
26.3
11.9 %
11.3
14.1 %
—
-0.1
11.2
13.1 %
2.2
9
7.1 %
0.05
193
89.2
-1 %
55.8
33.4
-5.1 %
—
24.3
23.5
-1.7 %
9.9
-12.4 %
—
-0.9
9.9
-12.4 %
1.5
8.4
-10.6 %
0.04
193
90.1
6.8 %
54.9
35.2
4.8 %
—
24.7
23.9
3 %
11.3
9.7 %
—
-0.8
11.3
9.7 %
1.9
9.4
9.3 %
0.05
192.9
84.4
-3.3 %
50.8
33.6
-8.4 %
—
23.9
23.2
-10.1 %
10.3
-5.5 %
—
-0.6
10.3
5.1 %
1.7
8.6
6.2 %
0.04
193
87.3
12.4 %
50.6
36.7
8.9 %
—
26.6
25.8
11.7 %
10.9
2.8 %
-0.1
-0.8
9.8
-6.7 %
1.7
8.1
-4.7 %
0.04
192.9
77.7
-7.5 %
44
33.7
-4 %
—
23.6
23.1
-3.8 %
10.6
-4.5 %
-0.1
-0.4
10.5
-4.5 %
2
8.5
-8.6 %
0.04
192.7
84
15.5 %
48.9
35.1
9.7 %
—
24.6
24
10.6 %
11.1
7.8 %
-0.1
-0.5
11
7.8 %
1.7
9.3
12 %
0.05
192.8
72.7
—
40.7
32
—
—
22.3
21.7
—
10.3
—
-0.1
-0.6
10.2
—
1.8
8.3
—
0.04
192.7