NVC Statements
22
NVC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
119.03
100
86.344
72.5
32.69
27.5
2.569
0
37.08
31.2
36.319
29.9
-3.629
-2.5
5.935
4.4
—
0
2.306
1.9
0.483
0.4
1.034
0.9
0.002
422.73
116.08
100
90.328
77.8
25.755
22.2
—
0
35.038
30.2
37.565
32.4
-11.81
-10.2
13.785
11.9
—
0
-4.537
-3.9
0.636
0.5
-7.059
-6.08
-0.017
422.73
160.37
100
122.88
76.6
37.498
23.4
4.54
0
37.036
23.1
42.037
26.2
-4.539
-2.8
6.059
3.8
—
0
1.52
0.9
1.493
0.9
-2.264
-1.4
-0.005
422.73
1 231.69
100
918.39
74.6
313.3
25.4
—
0
262.86
21.3
295.82
24
17.474
1.4
-22.644
-1.8
—
0
-29.479
-2.4
10.118
0.8
-56.204
-4.6
-0.013
4 227.28
1 143.25
100
794.12
69.5
349.13
30.5
—
0
266.05
23.3
264.97
23.2
84.16
7.4
8.309
0.7
—
0
92.469
8.1
19.406
1.7
62.018
5.4
0.015
4 227.28
1 248.62
100
872.58
69.9
376.04
30.1
—
0
268.67
21.5
451.11
36.1
-75.068
-6.01
-108.98
-8.7
—
0
-124.15
-9.9
-30.69
-2.5
-104.2
-8.3
-0.025
4 227.28
1 100.96
100
804.48
73.1
296.48
26.9
—
0
202.02
18.3
138.75
12.6
157.73
14.3
-40.316
-3.7
—
0
111.69
10.1
38.237
3.5
52.453
4.8
0.012
4 227.28
2 222.61
100
1 689.25
76
533.36
24
—
0
1 113.12
50.1
1 319.4
59.4
-786.04
-35.4
19.295
0.9
—
0
-5.469
-0.2
81.794
3.7
3 674.98
165.3
0.86
4 227.29
1 071.09
100
800.84
74.8
270.25
25.2
—
0
776.53
72.5
793.11
74
-522.86
-48.8
9.31
0.9
—
0
247.72
23.1
2.629
0.2
374.28
34.9
0.08
4 229.25
1 684.7
100
1 352.74
80.3
331.96
19.7
—
0
608.67
36.1
869.76
51.6
-537.79
-31.9
66.064
3.9
—
0
-471.73
-28.0009
231.6
13.7
-327.59
-19.4
-0.08
3 832.65
1 973.94
100
1 431.29
72.5
542.65
27.5
—
0
342.72
17.4
388.89
19.7
153.76
7.8
72.408
3.7
—
0
226.17
11.5
124.53
6.3
91.851
4.7
0.026
3 581.8
2 153.5
100
1 532.79
71.2
620.71
28.8
—
0
393.55
18.3
432.97
20.1
187.74
8.7
23.847
1.1
—
0
211.59
9.8
39.039
1.8
166.11
7.7
0.04
4 114.87
1 909.66
100
1 357.52
71.1
552.15
28.9
—
0
362.44
19
351.07
18.4
201.08
10.5
23.19
1.2
—
0
224.27
11.7
65.217
3.4
148.16
7.8
0.038
3 811.53