Lippo Statements
22
Data from Lippo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Lippo Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
386.9
6.6 %
100
154.85
40
232.06
13.2 %
60
—
0
247.84
64.1
292.72
0.6 %
75.7
-60.66
29.4 %
-15.7
58.903
15.2
—
0
-4.22
65.2 %
-1.09
3.994
1
2.711
-86.3 %
0.7
0.005
493.15
362.83
15.2 %
100
157.85
43.5
204.98
16.3 %
56.5
—
0
267.56
73.7
290.86
1.6 %
80.2
-85.888
22 %
-23.7
67.752
18.7
—
0
-12.133
-107.8 %
-3.3
-3.696
-1.02
19.82
-81.2 %
5.5
0.04
493.15
314.95
-14.2 %
100
138.69
44
176.26
-12.3 %
56
—
0
243.25
77.2
286.35
-11.3 %
90.9
-110.09
9.7 %
-35
256.2
81.3
—
0
156.33
-54.7 %
49.6
3.782
1.2
105.46
-59.8 %
33.5
0.214
493.15
366.87
1.5 %
100
165.95
45.2
200.92
-0.5 %
54.8
—
0
303.76
82.8
322.78
13.8 %
88
-121.86
-49 %
-33.2
449.18
122.4
—
0
345.13
9.9 %
94.1
-22.292
-6.08
262.58
10.6 %
71.6
0.532
493.15
361.31
94.7 %
100
159.37
44.1
201.94
101.3 %
55.9
—
0
239.43
66.3
283.73
24.4 %
78.5
-81.794
36 %
-22.6
390.64
108.1
—
0
313.97
230.5 %
86.9
5.527
1.5
237.49
242.4 %
65.7
0.48
494.77
185.57
-52.1 %
100
85.24
45.9
100.33
-55.6 %
54.1
—
0
177.89
95.9
228.15
-12.4 %
122.9
-127.82
-271.3 %
-68.9
-156.71
-84.4
—
0
-240.62
70.2 %
-129.7
-3.761
-2.03
-166.74
67.2 %
-89.8
-0.338
493.15
387.43
-2.2 %
100
161.46
41.7
225.97
-10.3 %
58.3
—
0
249.91
64.5
260.39
-40.2 %
67.2
-34.424
81.3 %
-8.9
-725.8
-187.3
—
0
-807.88
-2009.5 %
-208.5
12.822
3.3
-508.59
-413.4 %
-131.3
-1.03
493.15
396.19
-25.1 %
100
144.16
36.4
252.03
-34.5 %
63.6
—
0
421.26
106.3
435.68
14.2 %
110
-183.65
-6005.2 %
-46.4
-92.879
-23.4
—
0
42.308
-71.2 %
10.7
-5.201
-1.3
-99.068
-211.6 %
-25.005
-0.201
493.15
528.96
-57.6 %
100
144.42
27.3
384.55
-31.1 %
72.7
—
0
333.93
63.1
381.44
-48 %
72.1
3.11
101.8 %
0.6
167.98
31.8
—
0
147.11
-78.3 %
27.8
7.547
1.4
88.753
-55.5 %
16.8
0.185
493.15
1 246.8
-4.6 %
100
688.44
55.2
558.36
-5.3 %
44.8
—
0
442.23
35.5
734.23
32 %
58.9
-175.87
-627.4 %
-14.1
-20.284
-1.6
—
0
678.22
282.6 %
54.4
-0.124
-0.01
199.47
164 %
16
0.4
493.15
1 307.41
5.3 %
100
717.9
54.9
589.51
4.8 %
45.1
—
0
364.53
27.9
556.16
-7.4 %
42.5
33.346
186.5 %
2.6
-405.79
-31.04
—
0
-371.44
-576.9 %
-28.4
17.568
1.3
-311.66
-4030.7 %
-23.8
-0.623
493.15
1 241.45
-1.1 %
100
679.16
54.7
562.29
-0.1 %
45.3
—
0
400.75
32.3
600.85
20.3 %
48.4
-38.564
-160.9 %
-3.1
2.325
0.2
—
0
77.894
-61.7 %
6.3
10.173
0.8
-7.545
-107.6 %
-0.6
-0.004
493.15
1 255.88
0.6 %
693.15
562.72
-5.1 %
—
333.59
499.44
-30.1 %
63.279
151.8 %
109.47
—
203.63
560.7 %
19.638
99.835
292.7 %
0.214
493.15
1 249
-12.1 %
656.2
592.8
-15.1 %
—
486.8
715
15 %
-122.2
-260.4 %
6
—
-44.2
-108.6 %
12.5
-51.8
-116.8 %
-0.11
493.2
1 421.4
6.3 %
723.2
698.2
8.1 %
—
396.4
622
-30 %
76.2
131.4 %
204.3
—
512.5
345.1 %
24.8
307.8
356.3 %
0.62
493.2
1 336.8
-46.9 %
691.1
645.7
-35.9 %
—
626.5
888.3
21.5 %
-242.5
-188 %
-163
—
-209.1
-606.4 %
13.4
-120.1
-141.6 %
-0.24
493.2
2 519.8
70.9 %
1 513
1 006.9
46.8 %
—
439.3
731.3
-10 %
275.6
317.5 %
-342.9
—
-29.6
-102.4 %
66.4
-49.7
-105.9 %
-0.1
493.2
1 474.8
-1.6 %
788.9
685.9
-0.8 %
—
565.7
812.6
9.3 %
-126.7
-143.2 %
775.6
—
1 244.5
1746.2 %
102.8
848.4
911.1 %
1.72
493.2
1 499.4
-55.8 %
807.9
691.5
-60 %
—
484
743.7
-13.5 %
-52.1
-106 %
-35.5
—
-75.6
-115.3 %
42.7
-104.6
34.6 %
-0.21
493.2
3 395.4
1.8 %
1 666.9
1 728.5
19.5 %
—
506.8
859.9
20.3 %
868.6
18.8 %
-438.1
—
495
-36.1 %
678.2
-160
-158.8 %
-0.32
493.2
3 336.6
1192.8 %
1 890.4
1 446.2
702.1 %
—
476.3
714.8
176.3 %
731.4
1034.1 %
43
—
774.4
626.4 %
214.4
272.2
309.7 %
0.55
493.2
258.1
-80.7 %
77.8
180.3
-72.6 %
—
175.6
258.7
-59.1 %
-78.3
-407.1 %
-83.8
—
-147.1
-136.1 %
16.8
-129.8
-163.8 %
-0.26
494.9
1 334.7
687.4 %
676.9
657.8
335.9 %
—
423.5
632.3
167 %
25.5
129.7 %
381.9
—
407.5
337.3 %
128.8
203.4
244.6 %
0.41
500.2
169.5
0.5 %
18.6
150.9
1.2 %
—
117.9
236.8
78.6 %
-85.9
-620.6 %
-31.1
—
-171.7
-111.7 %
27.5
-140.7
-116.8 %
-0.28
500.4
168.6
-26.9 %
19.6
149.1
-22.9 %
—
88.1
132.6
-38.4 %
16.5
174.7 %
1 450
—
1 469.9
-30.1 %
27.7
839
-38.9 %
1.68
500.4
230.6
38.2 %
37.3
193.3
34.1 %
—
144.4
215.4
12.4 %
-22.1
53.5 %
2 114.3
—
2 104.3
193.4 %
39.2
1 373.4
341.3 %
2.74
500.4
166.9
-86.4 %
22.8
144.1
-62.9 %
—
116.6
191.6
-45.1 %
-47.5
-223.1 %
740.7
—
717.2
1628.2 %
133.7
311.2
2231.5 %
0.62
500.4
1 226.3
436.2 %
838.4
387.9
212.8 %
—
249.7
349.3
67.1 %
38.6
145.4 %
6.5
—
41.5
536.8 %
65.6
-14.6
-192.4 %
-0.03
500.4
228.7
-31.1 %
104.7
124
-23.7 %
—
102.5
209
-61.3 %
-85
77.5 %
73.6
—
-9.5
99 %
21.4
15.8
103.2 %
0.03
503.1
332.1
34.3 %
169.5
162.5
19.8 %
—
382.2
540.4
233 %
-377.9
-1315.4 %
-916.1
—
-918.9
-403.2 %
-77.4
-493.6
-414.6 %
-0.95
520.9
247.3
-18.5 %
111.7
135.6
-12.2 %
—
89.1
162.3
-52.1 %
-26.7
85.5 %
309.8
—
303.1
-48.7 %
44.2
156.9
-30.3 %
0.35
454
303.5
4.3 %
149
154.5
-33.5 %
—
249
338.7
147 %
-184.2
-293.1 %
818.4
—
590.4
-34.7 %
75.3
225.2
-52.5 %
0.5
452
290.9
-58.1 %
58.4
232.5
53.3 %
—
80.1
137.1
-28.8 %
95.4
333.8 %
650.2
—
904.4
46.9 %
-44.1
473.7
165.8 %
1.05
452
694.6
-18.8 %
542.9
151.7
-32.8 %
—
121
192.5
21.5 %
-40.8
-160.5 %
669.8
—
615.5
194.4 %
194.7
178.2
114.2 %
0.39
452
855.1
-24.6 %
629.2
225.9
-34.8 %
—
82.1
158.4
-27.8 %
67.4
-47 %
43.5
—
209.1
52.2 %
33.6
83.2
344.7 %
0.18
452
1 134.4
-11.5 %
788
346.4
30.1 %
—
129.8
219.3
-26.6 %
127.1
488.7 %
10.3
0
137.4
-41.5 %
15.3
-34
-121.9 %
-0.08
452
1 281.2
9 %
1 015
266.2
6.9 %
—
203.1
298.9
69.1 %
-32.7
-145.3 %
267.7
—
235
240.1 %
79.6
155.4
539 %
0.34
452
1 175.7
-34.6 %
926.7
249
-21.8 %
—
84.5
176.8
-8.8 %
72.2
-42 %
20.4
0
69.1
-70.8 %
14.8
-35.4
-118.4 %
-0.08
452
1 798.8
77 %
1 480.5
318.4
-19.2 %
—
109.4
193.9
1.5 %
124.4
-38.7 %
112.2
—
236.7
-20.3 %
44.1
192.6
40.7 %
0.42
455
1 016.2
27.7 %
622.3
393.9
77.5 %
—
113.1
191
44.6 %
202.9
125.9 %
13.6
0
296.9
358.9 %
71.8
136.9
347.4 %
0.3
456.4
795.6
—
573.7
221.9
—
—
141.9
132.1
—
89.8
—
16.7
0
64.7
—
13.1
30.6
—
0.07
456.6