23

Vedan International Holdings LtdHKG 2317 Stock Report

Last reporting period 30 Jun, 2024

Updated 01 Nov, 2024

Last price

Market cap $B

0.092

Micro

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

Vedan Statements

23

Data from Vedan`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

20 Aug, 2024

Vedan Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

185.16

-6.1 %

100

152.25

82.2

32.903

-0.2 %

17.8

0

21.886

11.8

21.464

5.5 %

11.6

11.439

-9.4 %

6.2

0.567

0.3

0

11.491

6.7 %

6.2

3.147

1.7

8.331

-1.5 %

4.5

0.005

1 522.74

2023-12-31
%

197.26

4.4 %

100

164.29

83.3

32.974

46.8 %

16.7

0

21.025

10.7

20.351

-3.4 %

10.3

12.623

806.2 %

6.4

-1.1

-0.6

0

10.768

2657.7 %

5.5

2.302

1.2

8.454

675.9 %

4.3

0.006

1 522.74

2023-06-30
%

188.91

-14.8 %

100

166.45

88.1

22.456

24.2 %

11.9

0

21.304

11.3

21.063

-4.1 %

11.1

1.393

135.9 %

0.7

-1.791

-0.9

0

-0.421

91.4 %

-0.2

1.044

0.6

-1.468

64.8 %

-0.8

-0.001

1 522.74

2022-12-31
%

221.73

-3.3 %

100

203.65

91.8

18.081

-28.4 %

8.2

0

22.33

10.1

21.966

-8.6 %

9.9

-3.885

-412.8 %

-1.8

-1.014

-0.5

0

-4.917

-782.9 %

-2.2

-0.745

-0.3

-4.17

-1830.6 %

-1.9

-0.003

1 522.74

2022-06-30
%

229.28

23.1 %

100

204.01

89

25.268

13.1 %

11

0

24.354

10.6

24.026

13.8 %

10.5

1.242

0.5 %

0.5

-0.504

-0.2

0

0.72

-53.8 %

0.3

0.932

0.4

-0.216

-133.4 %

-0.09

0

1 522.74

2021-12-31
%

186.28

-5 %

100

163.93

88

22.351

-41.2 %

12

0

21.823

11.7

21.115

-15.1 %

11.3

1.236

-90.6 %

0.7

0.325

0.2

0

1.559

-88.4 %

0.8

0.909

0.5

0.647

-93.8 %

0.3

0

1 522.74

2021-06-30
%

196.09

5 %

100

158.06

80.6

38.022

-8.9 %

19.4

0

25.203

12.9

24.861

5.9 %

12.7

13.161

-27.9 %

6.7

0.245

0.1

0

13.455

-4.7 %

6.9

3.073

1.6

10.367

-3.7 %

5.3

0.007

1 522.74

2020-12-31
%

186.81

7.4 %

100

145.08

77.7

41.729

35.4 %

22.3

0

24.019

12.9

23.479

4 %

12.6

18.25

121.2 %

9.8

-0.235

-0.1

0

14.113

78.6 %

7.6

3.33

1.8

10.766

83 %

5.8

0.007

1 522.74

2020-06-30
%

173.94

-4.8 %

100

143.11

82.3

30.827

-2.4 %

17.7

0

22.792

13.1

22.578

0.4 %

13

8.249

-9.1 %

4.7

-0.317

-0.2

0

7.904

46.9 %

4.5

2.01

1.2

5.884

72.3 %

3.4

0.004

1 522.74

2019-12-31
%

182.68

4.3 %

100

151.11

82.7

31.57

-9.8 %

17.3

0

23.255

12.7

22.498

-7.2 %

12.3

9.072

-15.7 %

5

-0.118

-0.06

0.05

0.03

5.382

-62.7 %

2.9

1.957

1.1

3.415

-71.9 %

1.9

0.002

1 522.74

2019-06-30
%

175.18

-7.3 %

100

140.18

80

34.995

2.5 %

20

0

24.444

14

24.238

7.3 %

13.8

10.757

-6.8 %

6.1

-0.243

-0.1

0.048

0.03

14.431

35.3 %

8.2

2.271

1.3

12.148

132.7 %

6.9

0.008

1 522.74

2018-12-31
%

188.97

12.6 %

100

154.83

81.9

34.142

2.4 %

18.1

0

23.038

12.2

22.598

-0.1 %

12

11.544

7.6 %

6.1

-0.477

-0.3

0

10.666

-6 %

5.6

2.358

1.2

5.221

-42.4 %

2.8

0.003

1 522.74

2018-06-30
%

167.8

1 %

100

134.45

80.1

33.356

-2.8 %

19.9

0

23.121

13.8

22.626

-3.1 %

13.5

10.73

-2.1 %

6.4

0.329

0.2

0

11.341

-2.7 %

6.8

2.255

1.3

9.064

-6.6 %

5.4

0.006

1 522.74

2017-12-31

166.16

6.1 %

131.84

34.319

1.5 %

23.953

23.354

6 %

10.965

-6.9 %

0.956

0.076

11.658

0.1 %

2.201

9.7

3.6 %

0.006

1 522.74

2017-06-30

156.65

-4.8 %

122.83

33.818

-12.6 %

22.912

22.036

-5.4 %

11.782

-23.5 %

0.08

-0.211

11.65

5 %

2.369

9.361

8.8 %

0.006

1 522.74

2016-12-31

164.5

0.8 %

125.8

38.7

-4 %

23

23.3

1.3 %

15.4

-11.5 %

-1.3

0.3

11.1

-36.2 %

2.7

8.6

-38.1 %

0.01

1 522.7

2016-06-30

163.2

-3.8 %

122.8

40.3

15.1 %

23.2

23

6 %

17.4

30.8 %

-0.4

17.4

68.9 %

3.5

13.9

82.9 %

0.01

1 522.7

2015-12-31

169.7

7.3 %

134.7

35

36.2 %

21.9

21.7

9.6 %

13.3

121.7 %

-0.9

-0.2

10.3

83.9 %

2.6

7.6

68.9 %

0.01

1 522.7

2015-06-30

158.2

-8.5 %

132.4

25.7

27.2 %

20.8

19.8

-13.2 %

6

322.2 %

-0.6

-0.9

5.6

307.4 %

1.4

4.5

255.2 %

1 522.7

2014-12-31

172.9

13.2 %

152.8

20.2

-15.8 %

23.1

22.8

3.6 %

-2.7

-235 %

-0.3

-2.7

-325 %

0.2

-2.9

-825 %

1 522.7

2014-06-30

152.7

-13 %

128.7

24

3.4 %

23

22

-4.3 %

2

900 %

-0.6

-1

1.2

500 %

1.2

0.4

200 %

1 522.7

2013-12-31

175.5

5.1 %

152.3

23.2

-6.8 %

24.3

23

-2.1 %

0.2

-85.7 %

0.3

0.2

-91.3 %

1

-0.4

-121.1 %

1 522.7

2013-06-30

167

-13.5 %

142

24.9

-20.4 %

23.7

23.5

-13.3 %

1.4

-66.7 %

-0.1

2.3

-53.1 %

0.8

1.9

-48.6 %

1 522.7

2012-12-31

193

7.2 %

161.7

31.3

3.6 %

27.1

27.1

8.8 %

4.2

-22.2 %

0.7

4.9

-2 %

1.6

3.7

1 522.7

2012-06-30

180

-8.3 %

149.7

30.2

0.3 %

25.2

24.9

-15.3 %

5.4

671.4 %

-0.3

5

-39.8 %

1.8

3.7

-41.3 %

1 522.7

2011-12-31

196.2

5.1 %

166.1

30.1

15.3 %

29.8

29.4

34.9 %

0.7

-83.7 %

-0.6

-0.1

8.3

207.4 %

3.6

6.3

293.7 %

1 522.7

2011-06-30

186.7

1.5 %

160.6

26.1

-13 %

22.3

21.8

-2.2 %

4.3

-44.9 %

-1.5

-0.1

2.7

-61.4 %

1.5

1.6

-69.2 %

1 522.7

2010-12-31

183.9

20.8 %

153.9

30

7.5 %

21.9

22.3

-27.6 %

7.8

369 %

-0.6

-0.1

7

237.3 %

2.7

5.2

177.6 %

1 522.7

2010-06-30

152.2

-2.2 %

124.3

27.9

-29 %

31.1

30.8

32.8 %

-2.9

-118 %

-1.5

-0.1

-5.1

-140.8 %

1.9

-6.7

-169.1 %

1 522.7

2009-12-31

155.7

16.6 %

116.4

39.3

22.4 %

24.2

23.2

12.6 %

16.1

40 %

-3.7

0.2

12.5

17.9 %

2.6

9.7

16.9 %

0.01

1 522.7

2009-06-30

133.5

-19.5 %

101.4

32.1

4.9 %

20.3

20.6

5.6 %

11.5

3.6 %

-0.7

-0.2

10.6

381.8 %

2.6

8.3

1022.2 %

0.01

1 522.7

2008-12-31

165.8

-9.3 %

135.2

30.6

-9.7 %

20.1

19.5

-7.6 %

11.1

-13.3 %

-1.4

0.2

2.2

-80.5 %

4.2

-0.9

-109.7 %

1 522.7

2008-06-30

182.7

7 %

148.8

33.9

5.3 %

21.7

21.1

5.5 %

12.8

4.9 %

-1.3

-0.2

11.3

3.7 %

2.8

9.3

4.5 %

0.01

1 522.7

2007-12-31

170.7

16.3 %

138.5

32.2

13.4 %

20.4

20

16.3 %

12.2

8.9 %

-1.3

-0.4

10.9

10.1 %

2.5

8.9

11.3 %

0.01

1 525.2

2007-06-30

146.8

-1.6 %

118.3

28.4

5.6 %

17.5

17.2

0.6 %

11.2

14.3 %

-1.7

-0.3

9.9

43.5 %

2.3

8

63.3 %

0.01

1 527.1

2006-12-31

149.2

5.4 %

122.3

26.9

1.1 %

18.5

17.1

6.2 %

9.8

-6.7 %

-2.9

-1.4

6.9

-12.7 %

2

4.9

-19.7 %

1 525.1

2006-06-30

141.5

0.6 %

114.9

26.6

26.1 %

16.6

16.1

4.5 %

10.5

87.5 %

-2.6

-0.5

7.9

154.8 %

1.8

6.1

165.2 %

1 525.3

2005-12-31

140.6

19.8 %

119.5

21.1

-9.8 %

16.9

15.4

6.9 %

5.6

-37.1 %

-2.1

-1.4

3.1

-56.9 %

0.8

2.3

-59.6 %

1 523.6

2005-06-30

117.4

1.6 %

94

23.4

-14.6 %

16.3

14.4

-9.4 %

8.9

-23.3 %

-1.7

-1.8

7.2

-32.1 %

1.5

5.7

-34.5 %

1 533.2

2004-12-31

115.5

5.6 %

88.1

27.4

-26.7 %

16.2

15.9

-9.1 %

11.6

-41.4 %

-0.9

10.6

-44.8 %

2

8.7

-44.6 %

0.01

1 541.2

2004-06-30

109.4

0.4 %

72.1

37.4

21.8 %

17.6

17.5

17.4 %

19.8

26.1 %

-0.6

19.2

32.4 %

3.6

15.7

28.7 %

0.01

1 541.2

2003-12-31

109

15 %

78.4

30.7

27.9 %

15.5

14.9

56.8 %

15.7

9 %

-1.2

-0.4

14.5

23.9 %

2.4

12.2

27.1 %

0.01

1 543.1

2003-06-30

94.8

70.8

24

10.1

9.5

14.4

-2.8

-0.4

11.7

1.7

9.6

0.01

1 155.4

View Section: Balance Sheet