Vedan Statements
23
Data from Vedan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
20 Aug, 2024
Vedan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
185.16
-6.1 %
100
152.25
82.2
32.903
-0.2 %
17.8
—
0
21.886
11.8
21.464
5.5 %
11.6
11.439
-9.4 %
6.2
0.567
0.3
—
0
11.491
6.7 %
6.2
3.147
1.7
8.331
-1.5 %
4.5
0.005
1 522.74
197.26
4.4 %
100
164.29
83.3
32.974
46.8 %
16.7
—
0
21.025
10.7
20.351
-3.4 %
10.3
12.623
806.2 %
6.4
-1.1
-0.6
—
0
10.768
2657.7 %
5.5
2.302
1.2
8.454
675.9 %
4.3
0.006
1 522.74
188.91
-14.8 %
100
166.45
88.1
22.456
24.2 %
11.9
—
0
21.304
11.3
21.063
-4.1 %
11.1
1.393
135.9 %
0.7
-1.791
-0.9
—
0
-0.421
91.4 %
-0.2
1.044
0.6
-1.468
64.8 %
-0.8
-0.001
1 522.74
221.73
-3.3 %
100
203.65
91.8
18.081
-28.4 %
8.2
—
0
22.33
10.1
21.966
-8.6 %
9.9
-3.885
-412.8 %
-1.8
-1.014
-0.5
—
0
-4.917
-782.9 %
-2.2
-0.745
-0.3
-4.17
-1830.6 %
-1.9
-0.003
1 522.74
229.28
23.1 %
100
204.01
89
25.268
13.1 %
11
—
0
24.354
10.6
24.026
13.8 %
10.5
1.242
0.5 %
0.5
-0.504
-0.2
—
0
0.72
-53.8 %
0.3
0.932
0.4
-0.216
-133.4 %
-0.09
0
1 522.74
186.28
-5 %
100
163.93
88
22.351
-41.2 %
12
—
0
21.823
11.7
21.115
-15.1 %
11.3
1.236
-90.6 %
0.7
0.325
0.2
—
0
1.559
-88.4 %
0.8
0.909
0.5
0.647
-93.8 %
0.3
0
1 522.74
196.09
5 %
100
158.06
80.6
38.022
-8.9 %
19.4
—
0
25.203
12.9
24.861
5.9 %
12.7
13.161
-27.9 %
6.7
0.245
0.1
—
0
13.455
-4.7 %
6.9
3.073
1.6
10.367
-3.7 %
5.3
0.007
1 522.74
186.81
7.4 %
100
145.08
77.7
41.729
35.4 %
22.3
—
0
24.019
12.9
23.479
4 %
12.6
18.25
121.2 %
9.8
-0.235
-0.1
—
0
14.113
78.6 %
7.6
3.33
1.8
10.766
83 %
5.8
0.007
1 522.74
173.94
-4.8 %
100
143.11
82.3
30.827
-2.4 %
17.7
—
0
22.792
13.1
22.578
0.4 %
13
8.249
-9.1 %
4.7
-0.317
-0.2
—
0
7.904
46.9 %
4.5
2.01
1.2
5.884
72.3 %
3.4
0.004
1 522.74
182.68
4.3 %
100
151.11
82.7
31.57
-9.8 %
17.3
—
0
23.255
12.7
22.498
-7.2 %
12.3
9.072
-15.7 %
5
-0.118
-0.06
0.05
0.03
5.382
-62.7 %
2.9
1.957
1.1
3.415
-71.9 %
1.9
0.002
1 522.74
175.18
-7.3 %
100
140.18
80
34.995
2.5 %
20
—
0
24.444
14
24.238
7.3 %
13.8
10.757
-6.8 %
6.1
-0.243
-0.1
0.048
0.03
14.431
35.3 %
8.2
2.271
1.3
12.148
132.7 %
6.9
0.008
1 522.74
188.97
12.6 %
100
154.83
81.9
34.142
2.4 %
18.1
—
0
23.038
12.2
22.598
-0.1 %
12
11.544
7.6 %
6.1
-0.477
-0.3
—
0
10.666
-6 %
5.6
2.358
1.2
5.221
-42.4 %
2.8
0.003
1 522.74
167.8
1 %
100
134.45
80.1
33.356
-2.8 %
19.9
—
0
23.121
13.8
22.626
-3.1 %
13.5
10.73
-2.1 %
6.4
0.329
0.2
—
0
11.341
-2.7 %
6.8
2.255
1.3
9.064
-6.6 %
5.4
0.006
1 522.74
166.16
6.1 %
131.84
34.319
1.5 %
—
23.953
23.354
6 %
10.965
-6.9 %
0.956
0.076
11.658
0.1 %
2.201
9.7
3.6 %
0.006
1 522.74
156.65
-4.8 %
122.83
33.818
-12.6 %
—
22.912
22.036
-5.4 %
11.782
-23.5 %
0.08
-0.211
11.65
5 %
2.369
9.361
8.8 %
0.006
1 522.74
164.5
0.8 %
125.8
38.7
-4 %
—
23
23.3
1.3 %
15.4
-11.5 %
-1.3
0.3
11.1
-36.2 %
2.7
8.6
-38.1 %
0.01
1 522.7
163.2
-3.8 %
122.8
40.3
15.1 %
—
23.2
23
6 %
17.4
30.8 %
—
-0.4
17.4
68.9 %
3.5
13.9
82.9 %
0.01
1 522.7
169.7
7.3 %
134.7
35
36.2 %
—
21.9
21.7
9.6 %
13.3
121.7 %
-0.9
-0.2
10.3
83.9 %
2.6
7.6
68.9 %
0.01
1 522.7
158.2
-8.5 %
132.4
25.7
27.2 %
—
20.8
19.8
-13.2 %
6
322.2 %
-0.6
-0.9
5.6
307.4 %
1.4
4.5
255.2 %
—
1 522.7
172.9
13.2 %
152.8
20.2
-15.8 %
—
23.1
22.8
3.6 %
-2.7
-235 %
—
-0.3
-2.7
-325 %
0.2
-2.9
-825 %
—
1 522.7
152.7
-13 %
128.7
24
3.4 %
—
23
22
-4.3 %
2
900 %
-0.6
-1
1.2
500 %
1.2
0.4
200 %
—
1 522.7
175.5
5.1 %
152.3
23.2
-6.8 %
—
24.3
23
-2.1 %
0.2
-85.7 %
0.3
—
0.2
-91.3 %
1
-0.4
-121.1 %
—
1 522.7
167
-13.5 %
142
24.9
-20.4 %
—
23.7
23.5
-13.3 %
1.4
-66.7 %
-0.1
—
2.3
-53.1 %
0.8
1.9
-48.6 %
—
1 522.7
193
7.2 %
161.7
31.3
3.6 %
—
27.1
27.1
8.8 %
4.2
-22.2 %
0.7
—
4.9
-2 %
1.6
3.7
—
—
1 522.7
180
-8.3 %
149.7
30.2
0.3 %
—
25.2
24.9
-15.3 %
5.4
671.4 %
-0.3
—
5
-39.8 %
1.8
3.7
-41.3 %
—
1 522.7
196.2
5.1 %
166.1
30.1
15.3 %
—
29.8
29.4
34.9 %
0.7
-83.7 %
-0.6
-0.1
8.3
207.4 %
3.6
6.3
293.7 %
—
1 522.7
186.7
1.5 %
160.6
26.1
-13 %
—
22.3
21.8
-2.2 %
4.3
-44.9 %
-1.5
-0.1
2.7
-61.4 %
1.5
1.6
-69.2 %
—
1 522.7
183.9
20.8 %
153.9
30
7.5 %
—
21.9
22.3
-27.6 %
7.8
369 %
-0.6
-0.1
7
237.3 %
2.7
5.2
177.6 %
—
1 522.7
152.2
-2.2 %
124.3
27.9
-29 %
—
31.1
30.8
32.8 %
-2.9
-118 %
-1.5
-0.1
-5.1
-140.8 %
1.9
-6.7
-169.1 %
—
1 522.7
155.7
16.6 %
116.4
39.3
22.4 %
—
24.2
23.2
12.6 %
16.1
40 %
-3.7
0.2
12.5
17.9 %
2.6
9.7
16.9 %
0.01
1 522.7
133.5
-19.5 %
101.4
32.1
4.9 %
—
20.3
20.6
5.6 %
11.5
3.6 %
-0.7
-0.2
10.6
381.8 %
2.6
8.3
1022.2 %
0.01
1 522.7
165.8
-9.3 %
135.2
30.6
-9.7 %
—
20.1
19.5
-7.6 %
11.1
-13.3 %
-1.4
0.2
2.2
-80.5 %
4.2
-0.9
-109.7 %
—
1 522.7
182.7
7 %
148.8
33.9
5.3 %
—
21.7
21.1
5.5 %
12.8
4.9 %
-1.3
-0.2
11.3
3.7 %
2.8
9.3
4.5 %
0.01
1 522.7
170.7
16.3 %
138.5
32.2
13.4 %
—
20.4
20
16.3 %
12.2
8.9 %
-1.3
-0.4
10.9
10.1 %
2.5
8.9
11.3 %
0.01
1 525.2
146.8
-1.6 %
118.3
28.4
5.6 %
—
17.5
17.2
0.6 %
11.2
14.3 %
-1.7
-0.3
9.9
43.5 %
2.3
8
63.3 %
0.01
1 527.1
149.2
5.4 %
122.3
26.9
1.1 %
—
18.5
17.1
6.2 %
9.8
-6.7 %
-2.9
-1.4
6.9
-12.7 %
2
4.9
-19.7 %
—
1 525.1
141.5
0.6 %
114.9
26.6
26.1 %
—
16.6
16.1
4.5 %
10.5
87.5 %
-2.6
-0.5
7.9
154.8 %
1.8
6.1
165.2 %
—
1 525.3
140.6
19.8 %
119.5
21.1
-9.8 %
—
16.9
15.4
6.9 %
5.6
-37.1 %
-2.1
-1.4
3.1
-56.9 %
0.8
2.3
-59.6 %
—
1 523.6
117.4
1.6 %
94
23.4
-14.6 %
—
16.3
14.4
-9.4 %
8.9
-23.3 %
-1.7
-1.8
7.2
-32.1 %
1.5
5.7
-34.5 %
—
1 533.2
115.5
5.6 %
88.1
27.4
-26.7 %
—
16.2
15.9
-9.1 %
11.6
-41.4 %
-0.9
—
10.6
-44.8 %
2
8.7
-44.6 %
0.01
1 541.2
109.4
0.4 %
72.1
37.4
21.8 %
—
17.6
17.5
17.4 %
19.8
26.1 %
-0.6
—
19.2
32.4 %
3.6
15.7
28.7 %
0.01
1 541.2
109
15 %
78.4
30.7
27.9 %
—
15.5
14.9
56.8 %
15.7
9 %
-1.2
-0.4
14.5
23.9 %
2.4
12.2
27.1 %
0.01
1 543.1
94.8
—
70.8
24
—
—
10.1
9.5
—
14.4
—
-2.8
-0.4
11.7
—
1.7
9.6
—
0.01
1 155.4