WH Statements
28
WH Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 120
100
10 743
81.9
2 377
18.1
—
0
1 429
10.9
1 694
12.9
683
5.2
-122
-0.9
—
0
400
3
80
0.6
209
1.6
0.016
12 829.78
13 116
10 368
2 748
—
1 426
1 331
1 417
-85
—
657
117
420
0.033
12 830.22
14 738
100
12 235
83
2 503
17
—
0
1 473
10
1 130
7.7
1 373
9.3
-83
-0.6
—
0
977
6.6
226
1.5
611
4.1
0.048
12 829.78
13 398
100
10 724
80
2 674
20
—
0
1 442
10.8
1 451
10.8
1 223
9.1
-82
-0.6
—
0
1 155
8.6
256
1.9
759
5.7
0.059
12 830.22
13 962
100
11 337
81.2
2 625
18.8
—
0
1 470
10.5
1 588
11.4
1 037
7.4
-57
-0.4
—
0
723
5.2
195
1.4
416
3
0.031
13 539.24
13 331
100
10 960
82.2
2 371
17.8
—
0
1 362
10.2
1 355
10.2
1 016
7.6
-48
-0.4
—
0
977
7.3
207
1.6
652
4.9
0.044
14 785.28
13 108
100
10 517
80.2
2 591
19.8
—
0
1 426
10.9
1 515
11.6
1 076
8.2
-51
-0.4
—
0
773
5.9
124
0.9
511
3.9
0.035
14 772.2
12 481
100
10 046
80.5
2 435
19.5
—
0
1 354
10.8
1 357
10.9
1 078
8.6
-68
-0.5
—
0
542
4.3
99
0.8
317
2.5
0.021
14 805.34
12 976
100
10 206
78.7
2 770
21.3
—
0
1 467
11.3
1 413
10.9
1 357
10.5
-65
-0.5
—
0
1 236
9.5
211
1.6
896
6.9
0.061
14 800.34
11 127
100
8 665
77.9
2 462
22.1
—
0
1 394
12.5
1 408
12.7
1 054
9.5
-64
-0.6
—
0
816
7.3
146
1.3
569
5.1
0.038
14 782.1
11 436
100
9 079
79.4
2 357
20.6
—
0
1 455
12.7
1 475
12.9
882
7.7
-46
-0.4
—
0
636
5.6
100
0.9
429
3.8
0.029
14 679.32
11 169
100
8 828
79
2 341
21
—
0
1 407
12.6
1 393
12.5
948
8.5
-34
-0.3
—
0
775
6.9
158
1.4
514
4.6
0.035
14 800.46
11 721
9 440
2 281
—
1 474
1 719
562
-46
—
590
-92
576
0.037
15 414.93
10 658
8 621
2 037
—
1 272
1 240
797
-130
—
911
274
557
0.039
14 313.45
11 081
8 910
2 171
—
1 344
1 345
826
-71
—
790
204
485
0.03
14 298
10 453
8 417
2 036
—
1 189
1 179
857
-79
—
913
261
551
0.04
14 298
11 004
8 912
2 092
—
1 338
1 334
758
-94
—
748
153
483
0.03
14 299
10 205
8 217
1 988
—
1 178
1 176
812
-111
—
554
154
303
0.02
14 297
11 703
10 017
1 686
—
1 166
1 184
502
-153
—
461
131
235
0.02
13 727
10 540
8 893
1 647
—
1 166
1 148
499
-155
—
959
317
531
0.05
11 345