China Resources Statements
29
China Resources Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15 062
100
9 949
66.1
5 113
33.9
—
0
5 937
39.4
4 848
32.2
265
1.8
42
0.3
2
0.01
760
5
244
1.6
504
3.3
0.155
3 244.18
23 871
100
12 880
54
10 991
46
—
0
5 490
23
4 781
20
6 210
26
80
0.3
-7
-0.03
6 318
26.5
1 620
6.8
4 649
19.5
1.433
3 244.18
14 250
100
9 567
67.1
4 683
32.9
—
0
5 504
38.6
4 728
33.2
-45
-0.3
160
1.1
—
0
253
1.8
-294
-2.06
542
3.8
0.167
3 244.18
21 013
100
12 135
57.7
8 878
42.3
—
0
4 566
21.7
3 935
18.7
4 943
23.5
182
0.9
-8
-0.04
5 275
25.1
1 472
7
3 802
18.1
1.172
3 244.18
13 753
100
8 984
65.3
4 769
34.7
—
0
5 434
39.5
4 748
34.5
21
0.2
147
1.1
-22
-0.2
224
1.6
-70
-0.5
296
2.2
0.091
3 244.18
19 634
100
11 329
57.7
8 305
42.3
—
0
4 928
25.1
4 171
21.2
4 134
21.1
80
0.4
-2
-0.01
5 991
30.5
1 695
8.6
4 291
21.9
1.323
3 244.18
14 040
100
8 995
64.1
5 045
35.9
—
0
5 792
41.3
4 699
33.5
346
2.5
-109
-0.8
-2
-0.01
178
1.3
168
1.2
15
0.1
0.005
3 244.18
17 408
100
10 378
59.6
7 030
40.4
—
0
4 750
27.3
4 297
24.7
2 733
15.7
44
0.3
-3
-0.02
2 831
16.3
747
4.3
2 079
11.9
0.641
3 244.18
14 365
100
9 264
64.5
5 101
35.5
—
0
6 121
42.6
5 570
38.8
-469
-3.3
19
0.1
3
0.02
-447
-3.1
115
0.8
-559
-3.9
-0.172
3 244.18
18 825
100
11 700
62.2
7 125
37.8
—
0
4 850
25.8
4 493
23.9
2 632
14
21
0.1
-4
-0.02
2 649
14.1
777
4.1
1 871
9.9
0.577
3 244.18
14 302
100
9 427
65.9
4 875
34.1
—
0
5 676
39.7
5 134
35.9
-259
-1.8
59
0.4
-5
-0.03
-545
-3.8
-16
-0.1
-531
-3.7
-0.164
3 244.18
17 565
100
11 242
64
6 323
36
—
0
4 595
26.2
4 259
24.2
2 064
11.8
17
0.1
-4
-0.02
2 077
11.8
563
3.2
1 508
8.6
0.465
3 244.18
13 958
9 211
4 747
—
4 680
4 259
488
45
-12
197
189
5
0.002
3 244.18
15 774
10 492
5 282
—
3 961
3 595
1 687
-61
-7
1 619
441
1 170
0.361
3 244.18
62 277
47 525
14 752
—
14 142
9 408
5 344
-1 348
-280
3 152
867
2 285
0.94
2 408.45
63 959
48 310
15 649
—
13 734
11 254
4 395
-894
—
3 501
764
2 737
1.13
2 403.73
56 934
42 821
14 113
—
13 281
10 623
3 490
-752
-226
2 479
530
1 949
0.8
2 414.04
53 230
39 986
13 244
—
11 226
9 793
3 451
-472
—
2 947
845
2 102
0.87
2 403.79