Ban Loong Statements
30
Data from Ban Loong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2021
Next reporting period:
29 Mar, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Ban Loong Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
457.63
-24 %
100
418.93
91.5
38.703
-16.8 %
8.5
—
0
113.75
24.9
113.63
224.2 %
24.8
-74.922
-753.6 %
-16.4
-16.639
-3.6
—
0
-91.561
-2017.1 %
-20.008
-8.136
-1.8
-83.425
-1221.8 %
-18.2
-0.013
6 448.15
602.23
-2 %
100
555.73
92.3
46.507
-6.8 %
7.7
—
0
35.451
5.9
35.043
53.3 %
5.8
11.463
-57.6 %
1.9
-15.574
-2.6
—
0
-4.325
-117.6 %
-0.7
1.985
0.3
-6.311
-132.3 %
-1.05
-0.001
6 448.15
614.48
36.1 %
100
564.59
91.9
49.888
-8.8 %
8.1
—
0
24.172
3.9
22.865
5.2 %
3.7
27.023
-18 %
4.4
-2.464
-0.4
—
0
24.559
-19.3 %
4
5.04
0.8
19.518
-26.2 %
3.2
0.003
6 448.15
451.65
-36.4 %
100
396.94
87.9
54.711
2.5 %
12.1
—
0
21.456
4.8
21.737
3 %
4.8
32.974
2.2 %
7.3
-2.538
-0.6
—
0
30.437
2.6 %
6.7
4.003
0.9
26.435
14.2 %
5.9
0.004
6 448.15
710.5
22.5 %
100
657.13
92.5
53.373
19.2 %
7.5
—
0
21.453
3
21.11
67.7 %
3
32.263
0.2 %
4.5
-2.596
-0.4
—
0
29.666
-0.6 %
4.2
6.531
0.9
23.139
-9.9 %
3.3
0.004
6 448.15
580.05
75.8 %
100
535.26
92.3
44.786
6.1 %
7.7
—
0
17.553
3
12.591
-28.9 %
2.2
32.195
31.3 %
5.6
-2.351
-0.4
—
0
29.844
35.2 %
5.1
4.153
0.7
25.69
38.3 %
4.4
0.004
6 160.48
330.03
-20.7 %
100
287.81
87.2
42.219
39.4 %
12.8
—
0
18.583
5.6
17.702
-50 %
5.4
24.517
577.2 %
7.4
-2.445
-0.7
—
0
22.072
389 %
6.7
3.495
1.1
18.582
369.4 %
5.6
0.003
5 448.15
416.15
18.4 %
100
385.87
92.7
30.278
17.5 %
7.3
—
0
35.438
8.5
35.416
121.6 %
8.5
-5.138
-152.5 %
-1.2
-2.501
-0.6
—
0
-7.639
-202.5 %
-1.8
-0.719
-0.2
-6.897
-227 %
-1.7
-0.001
5 316.3
351.46
97 %
325.69
25.761
257.8 %
—
16.02
15.982
356.6 %
9.779
157.3 %
-2.325
—
7.454
104 %
2.028
5.431
102.8 %
0.001
4 540.13
178.4
64.7 %
171.2
7.2
-54.4 %
—
3.4
3.5
-76.4 %
3.8
280 %
-2.5
—
-185.8
-14192.3 %
0.8
-193.3
-4102.2 %
-0.05
3 732.8
108.3
25.9 %
92.5
15.8
97.5 %
—
14.9
14.8
89.7 %
1
900 %
-2.3
-0.1
-1.3
82.2 %
1.8
-4.6
67.4 %
—
2 834.2
86
182.9 %
78
8
-9.1 %
—
7.3
7.8
-65.6 %
0.1
100.7 %
-1.9
0.5
-7.3
54.9 %
0.4
-14.1
27.7 %
—
2 462.1
30.4
6.7 %
21.6
8.8
25.7 %
—
23.3
22.7
35.9 %
-13.9
-41.8 %
-2.3
-0.5
-16.2
-33.9 %
0.5
-19.5
68.5 %
-0.01
2 174.5
28.5
2.2 %
21.5
7
7.7 %
—
16.9
16.7
-42.6 %
-9.8
56.6 %
-2.4
-0.2
-12.1
51 %
—
-61.9
-203.4 %
-0.01
2 068.4
27.9
-8.2 %
21.4
6.5
-13.3 %
—
29.3
29.1
24.9 %
-22.6
-43 %
-2.1
-0.2
-24.7
-59.4 %
—
-20.4
-46.8 %
-0.01
1 803.6
30.4
2.7 %
22.9
7.5
4.2 %
—
23.9
23.3
30.2 %
-15.8
-47.7 %
0.3
-0.5
-15.5
-44.9 %
0.1
-13.9
-46.3 %
-0.01
1 767.5
29.6
-8.9 %
22.4
7.2
-6.5 %
—
18
17.9
-9.6 %
-10.7
11.6 %
—
—
-10.7
32.3 %
—
-9.5
29.6 %
-0.01
1 382
32.5
-54.7 %
24.8
7.7
-61.9 %
—
19.7
19.8
29.4 %
-12.1
-346.9 %
-3.8
—
-15.8
-281.6 %
—
-13.5
-713.6 %
-0.01
1 015.5
71.7
65.6 %
51.5
20.2
146.3 %
—
—
15.3
-3.8 %
4.9
164.5 %
3.8
—
8.7
-17.1 %
2.1
2.2
-78.6 %
—
683.2
43.3
-18.1 %
35.1
8.2
—
—
—
15.9
5.3 %
-7.6
-11.8 %
-9.9
—
10.5
-16 %
—
10.3
-14.9 %
0.01
698
52.9
4.8 %
44.7
8.2
-6.8 %
—
—
15.1
23.8 %
-6.8
-100 %
-3
—
12.5
135.9 %
—
12.1
134.3 %
0.02
572.4
50.5
-17.2 %
41.7
8.8
-14.6 %
—
—
12.2
159.6 %
-3.4
-160.7 %
-31.4
—
-34.8
-1060 %
—
-35.3
-761 %
-0.07
533.3
61
-12 %
50.7
10.3
5.1 %
—
—
4.7
-53 %
5.6
1966.7 %
-8.6
0
-3
—
—
-4.1
-241.7 %
-0.01
509.6
69.3
28.3 %
59.5
9.8
7.7 %
—
—
10
3.1 %
-0.3
50 %
0.3
0.3
—
100 %
—
-1.2
-9.1 %
—
508.7
54
-1.6 %
44.9
9.1
-11.7 %
—
—
9.7
-35.8 %
-0.6
87.5 %
0.3
—
-0.3
93.2 %
—
-1.1
-101.6 %
—
508.7
54.9
-30.9 %
44.6
10.3
9.6 %
—
—
15.1
151.7 %
-4.8
-241.2 %
0.4
-0.1
-4.4
-283.3 %
—
69.7
892 %
0.13
508.7
79.4
12 %
70
9.4
27 %
—
—
6
-32.6 %
3.4
326.7 %
-1
—
2.4
71.4 %
—
-8.8
-366.7 %
—
508.7
70.9
60.4 %
63.5
7.4
8.8 %
—
—
8.9
-6.3 %
-1.5
46.4 %
2.9
-0.7
1.4
-69.6 %
—
3.3
-8.3 %
—
508.7
44.2
49.3 %
37.4
6.8
9.7 %
—
—
9.5
15.9 %
-2.8
-40 %
7.4
-0.1
4.6
15 %
1
3.6
-10 %
0.01
508.7
29.6
27.6 %
23.4
6.2
-46.6 %
—
—
8.2
-55.7 %
-2
71 %
6.1
-0.8
4
260 %
—
4
260 %
0.01
508.7
23.2
30.3 %
11.6
11.6
146.8 %
—
8.7
18.5
462.7 %
-6.9
-169.7 %
4.4
—
-2.5
-116 %
—
-2.5
-116 %
—
508.7
17.8
39.1 %
13.1
4.7
6.8 %
—
9.2
-5.1
-181 %
9.9
650 %
5.8
-0.1
15.6
2128.6 %
—
15.6
2128.6 %
0.03
508.7
12.8
4.1 %
8.3
4.4
12.8 %
—
9.8
6.3
108 %
-1.8
-102.2 %
2.5
0
0.7
-99.2 %
—
0.7
-99.2 %
—
508.7
12.3
3.4 %
8.4
3.9
2.6 %
—
9.3
-78.8
-94.6 %
82.7
87.1 %
2.1
—
84.8
83.5 %
—
84.8
82.8 %
0.17
508.7
11.9
19 %
8.1
3.8
15.2 %
—
11.3
-40.5
-864.2 %
44.2
2310 %
2
0
46.2
1611.1 %
-0.2
46.4
1618.5 %
0.09
508.7
10
7.5 %
6.7
3.3
—
—
11.5
5.3
-78.1 %
-2
90.4 %
4.7
—
2.7
113.4 %
—
2.7
113.2 %
0.01
508.7
9.3
-21.2 %
6
3.3
-34 %
—
11.4
24.2
-5.8 %
-20.9
-1 %
0.8
-0.1
-20.1
-3.1 %
0.4
-20.5
1.9 %
-0.04
508.7
11.8
-26.2 %
6.8
5
-29.6 %
—
14.5
25.7
928 %
-20.7
-550 %
1.2
-0.2
-19.5
-627 %
1.4
-20.9
-820.7 %
-0.04
508.7
16
-29.5 %
8.9
7.1
-25.3 %
—
22.7
2.5
-95.7 %
4.6
109.5 %
-0.8
-0.1
3.7
107.6 %
1
2.9
106 %
0.01
508.7
22.7
—
13.2
9.5
—
—
40.7
58.2
—
-48.6
—
-0.2
—
-48.8
—
—
-48.6
—
-0.1
508.7