Nanjing Sinolife Statements
33
Nanjing Sinolife Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
218.93
73.063
145.87
—
115.66
114.82
31.05
-1.256
—
29.855
2.033
27.822
0.029
946.3
152.09
100
63.779
41.9
88.312
58.1
—
0
96.748
63.6
96.633
63.5
-8.321
-5.5
2.149
1.4
—
0
-6.172
-4.06
2.89
1.9
-9.062
-6
-0.01
946.3
122.76
100
51.077
41.6
71.683
58.4
—
0
75.779
61.7
76.043
61.9
-4.36
-3.6
0.032
0.03
—
0
-4.328
-3.5
0.856
0.7
-5.184
-4.2
-0.005
946.3
128.61
100
61.974
48.2
66.64
51.8
—
0
92.143
71.6
92.751
72.1
-26.111
-20.3
-0.165
-0.1
—
0
-26.265
-20.4
-1.425
-1.1
-24.84
-19.3
-0.026
946.3
123.71
100
51.548
41.7
72.163
58.3
—
0
84.058
67.9
83.57
67.6
-11.407
-9.2
-0.163
-0.1
—
0
-6.834
-5.5
0.033
0.03
-6.867
-5.6
-0.007
946.3
162.22
100
70.711
43.6
91.514
56.4
—
0
122.36
75.4
132
81.4
-40.489
-25
0.974
0.6
—
0
-39.515
-24.4
3.915
2.4
-43.43
-26.8
-0.046
946.3
134.3
100
55.11
41
79.19
59
—
0
86.567
64.5
83.396
62.1
-4.206
-3.1
-0.441
-0.3
—
0
-4.647
-3.5
1.528
1.1
-6.175
-4.6
-0.007
946.3
170.44
100
88.524
51.9
81.915
48.1
—
0
150.41
88.2
220.94
129.6
-139.03
-81.6
0.777
0.5
—
0
-138.25
-81.1
14.135
8.3
-152.39
-89.4
-0.161
946.3
152.17
100
77.251
50.8
74.923
49.2
—
0
119.55
78.6
118.28
77.7
-43.357
-28.5
0.056
0.04
—
0
-43.301
-28.5
-1.031
-0.7
-42.27
-27.8
-0.045
946.3
231.88
100
126.61
54.6
105.27
45.4
—
0
166.31
71.7
240.92
103.9
-135.66
-58.5
2.119
0.9
—
0
-133.54
-57.6
-16.624
-7.2
-116.91
-50.4
-0.124
946.3
221.32
100
77.618
35.1
143.71
64.9
—
0
139.01
62.8
137.54
62.1
6.167
2.8
0.246
0.1
—
0
6.413
2.9
2.338
1.1
4.075
1.8
0.004
946.3
227.23
89.466
137.77
—
164.84
176.69
-38.918
-0.777
—
-39.676
-10.03
-28.984
-0.031
946.3
245.26
77.427
167.83
—
109.01
116.56
51.269
2.495
—
53.764
13.275
33.193
0.035
946.3
279.4
83.9
195.5
—
134
133.8
61.8
3.6
0
65.4
15.1
49.5
0.05
902.9
186.8
55.6
131.2
—
83.2
82.3
48.9
5.2
0.1
54.2
13.8
37.8
0.04
848.6
248
54.4
193.7
—
84.5
83.4
110.2
6.4
0.1
117.6
27
88.5
0.11
838.2
149
22.8
126.3
—
65.1
64.8
61.4
6.4
-0.2
66.9
18.5
47.7
0.06
838.2
156.5
13.1
143.3
—
56
53.6
89.7
9.2
0
96.7
21.7
75.1
0.09
834.1
96
10
86
—
41.3
41.3
44.7
0.2
—
42.8
10
32.8
0.04
818.7
108.8
9.6
99.1
—
31.8
31.6
67.6
1.5
-0.3
54.7
13.6
41.1
0.03
1 120.5
86
11.3
74.7
—
35
34.9
39.8
0.5
—
40.3
10.6
29.7
0.53
56.6
85.6
10.4
75.2
—
33.7
33.7
41.5
1
-0.1
42.5
11.4
31.1
0.51
60.9
64.8
9.9
54.9
—
20.9
20.9
34
0.4
—
34.4
8.3
26.2
0.48
55