China Haisheng Statements
35
Data from China Haisheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2021
Next reporting period:
27 Dec, 2021
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Haisheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
522
-32.2 %
100
427.18
81.8
94.821
343.2 %
18.2
—
0
227.33
43.6
227.39
28.3 %
43.6
-132.57
38.7 %
-25.4
-101.63
-19.5
—
0
-163.98
-953.3 %
-31.4
0.466
0.09
-165.93
-133.6 %
-31.8
-0.129
1 289.79
770.07
81.2 %
100
809.07
105.1
-38.996
-142.9 %
-5.06
—
0
288.86
37.5
177.21
26.3 %
23
-216.2
-337.2 %
-28.08
-110.89
-14.4
—
0
-15.568
81.6 %
-2.02
3.393
0.4
-71.028
17.2 %
-9.2
-0.055
1 289.79
425.06
-41.6 %
100
334.2
78.6
90.852
239.3 %
21.4
—
0
216.17
50.9
140.3
11.5 %
33
-49.448
74.1 %
-11.6
-78.228
-18.4
—
0
-84.62
-234.3 %
-19.9
3.938
0.9
-85.797
-659.6 %
-20.2
-0.067
1 289.79
728.16
44.6 %
100
793.36
109
-65.205
-146.7 %
-9
—
0
292.26
40.1
125.86
-11.6 %
17.3
-191.06
-7167.6 %
-26.2
-81.686
-11.2
0.002
0.0003
62.996
182.4 %
8.7
5.268
0.7
15.331
119.2 %
2.1
0.012
1 289.79
503.41
-46.4 %
100
363.68
72.2
139.73
28.5 %
27.8
—
0
256.23
50.9
142.36
-3 %
28.3
-2.629
93.1 %
-0.5
-73.821
-14.7
-0.002
-0.0004
-76.452
-165 %
-15.2
4.187
0.8
-79.922
-179 %
-15.9
-0.062
1 289.79
938.67
15.3 %
100
829.96
88.4
108.71
-24.3 %
11.6
—
0
292.03
31.1
146.71
36.7 %
15.6
-37.999
-204.9 %
-4.05
-80.429
-8.6
—
0
117.56
588.9 %
12.5
6.796
0.7
101.13
571.6 %
10.8
0.078
1 289.79
814.14
0 %
100
670.61
82.4
143.53
-19 %
17.6
—
0
257.94
31.7
107.29
278.4 %
13.2
36.239
-84.7 %
4.5
-60.287
-7.4
—
0
-24.048
-115.7 %
-3
8.93
1.1
-21.445
-118.3 %
-2.6
-0.017
1 289.79
814.08
43.2 %
636.79
177.29
54.9 %
—
230.97
-60.152
-299 %
237.44
181.8 %
-67.833
—
153.53
337.2 %
8.309
117.47
324.7 %
0.092
1 282.54
568.6
16.6 %
454.12
114.48
-11 %
—
150.39
30.224
-41.5 %
84.255
9.6 %
-49.143
—
35.112
154.4 %
4.17
27.659
576.9 %
0.022
1 276.53
487.7
-23.8 %
359.1
128.6
14.5 %
—
157
51.7
50.7 %
76.9
-1.4 %
-49.2
-0.1
13.8
-59.4 %
-1.3
-5.8
-117.8 %
—
1 262.6
639.8
11.4 %
527.5
112.3
46.6 %
—
128.9
34.3
78.6 %
78
36.1 %
-44
0
34
2990.9 %
1.3
32.6
793.6 %
0.03
1 269.5
574.5
2.1 %
497.9
76.6
-33.3 %
—
146.5
19.2
-66.7 %
57.3
0.5 %
-56.4
—
1.1
-81.4 %
0.6
-4.7
-242.4 %
—
1 262.2
562.8
18.9 %
448.1
114.8
50.5 %
—
106.7
57.7
2037 %
57
-22.6 %
-51.1
0
5.9
-78.8 %
0.7
3.3
-88 %
—
1 271
473.2
-38 %
396.9
76.3
-41.1 %
—
111.9
2.7
-96.7 %
73.6
54.3 %
-56.7
0.1
27.8
996.8 %
0.1
27.6
713.3 %
0.02
1 264.1
763.8
14.8 %
634.2
129.6
50.7 %
—
109.5
81.9
83.6 %
47.7
15.2 %
-50.8
0
-3.1
61.3 %
1.4
-4.5
48.3 %
—
1 260
665.3
-33.7 %
579.3
86
-29.1 %
—
102.9
44.6
-61.3 %
41.4
578.7 %
-49.4
0
-8
82.1 %
0.7
-8.7
81.6 %
-0.01
1 260
1 003.9
-10.8 %
882.6
121.3
21.8 %
—
127.7
115.1
-0.9 %
6.1
136.5 %
-51
0.1
-44.8
18.4 %
2.7
-47.3
18.4 %
-0.04
1 260
1 126
42.1 %
1 026.5
99.6
-14 %
—
132
116.2
59.4 %
-16.7
-138.9 %
-38.3
0.1
-54.9
-2211.5 %
3.3
-58
-2861.9 %
-0.05
1 260
792.3
-17.7 %
676.5
115.8
-21.3 %
—
86
72.9
-27.2 %
42.9
-8.9 %
-40.4
0.1
2.6
-86.5 %
0.5
2.1
-84.8 %
—
1 260
962.7
-15.8 %
815.5
147.2
-53.8 %
—
116
100.1
-21.4 %
47.1
-75.3 %
-27.8
0
19.3
-87.4 %
5.3
13.8
-90.7 %
0.01
1 260
1 143.7
30.7 %
825.3
318.5
236 %
—
130.3
127.4
12 %
191
1110.6 %
-37.7
—
153.3
392 %
4.4
148.2
374.4 %
0.12
1 260
874.9
65.4 %
780.1
94.8
-24 %
—
187.1
113.7
954.9 %
-18.9
-113.7 %
-33.6
—
-52.5
-148.1 %
1.7
-54
-150.1 %
-0.04
1 236.3
528.9
-1 %
404
124.8
-23.8 %
—
119.1
-13.3
83.3 %
138.1
-43.3 %
-29
—
109.1
167.4 %
1.7
107.8
124.1 %
0.09
1 222.2
534
-41.5 %
370.2
163.8
-25.2 %
—
99.1
-79.7
-153.7 %
243.5
244.9 %
-202.6
-0.1
40.8
4.6 %
-5
48.1
-3.8 %
0.04
1 222.2
913.2
54.5 %
694.1
219
36.4 %
—
150.8
148.5
21.7 %
70.6
83.4 %
-31.6
0
39
120.9 %
-8.9
50
126.9 %
0.04
1 222.2
590.9
-46.6 %
430.3
160.6
-49.3 %
—
110.9
122
3.9 %
38.5
-80.7 %
-225.1
0.1
-186.5
-230.1 %
-1
-185.7
-246.8 %
-0.15
1 222.2
1 107
8.8 %
790.4
316.6
4.9 %
—
119.2
117.4
-24.5 %
199.2
36 %
-55.9
0
143.3
30.4 %
16.6
126.5
35.3 %
0.1
1 222.2
1 017.3
17.7 %
715.4
301.9
21.7 %
—
155.4
155.4
18.3 %
146.5
25.5 %
-36.7
-1.2
109.9
48.5 %
15.2
93.5
36.7 %
0.08
1 222.2
864.3
56.9 %
616.2
248
32.6 %
—
134.8
131.4
13.4 %
116.7
64.4 %
-42.7
0
74
102.2 %
5.3
68.4
92.7 %
0.06
1 222.2
550.9
76.1 %
363.9
187
88.7 %
—
116
115.9
138 %
71
41.2 %
-34.4
0
36.6
19.6 %
1
35.5
17.2 %
0.03
1 222.2
312.8
-17.5 %
213.8
99.1
-27.5 %
—
47.3
48.7
-1.2 %
50.3
-42.4 %
-19.7
—
30.6
-57.6 %
0.2
30.3
-57.7 %
0.02
1 222.2
379.1
37.9 %
242.4
136.7
33.9 %
—
75.5
49.3
43.7 %
87.4
28.9 %
-23.6
8.4
72.2
40.5 %
0.2
71.6
40.1 %
0.07
1 056.8
274.9
—
172.7
102.1
—
—
33.3
34.3
—
67.8
—
-16.5
—
51.4
—
0.1
51.1
—
0.05
977.8