Ming Fai Statements
38
Data from Ming Fai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Ming Fai Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
922.79
2.3 %
699.92
222.87
-1.6 %
—
171.08
169.81
-6.6 %
53.067
18.9 %
-1.684
—
54.578
4.3 %
22.887
38.497
-18.9 %
0.053
723.84
902.47
1.3 %
100
676.05
74.9
226.42
14.1 %
25.1
—
0
183.52
20.3
181.8
13.5 %
20.1
44.619
16.6 %
4.9
-0.372
-0.04
—
0
52.321
38.9 %
5.8
8.544
0.9
47.445
69 %
5.3
0.066
723.81
890.55
6.2 %
100
692.16
77.7
198.39
26.5 %
22.3
—
0
162.22
18.2
160.14
-19.4 %
18
38.257
191.7 %
4.3
-1.475
-0.2
—
0
37.665
181.4 %
4.2
11.6
1.3
28.066
160.2 %
3.2
0.039
727.59
838.24
40.3 %
100
681.42
81.3
156.82
39 %
18.7
—
0
201.59
24
198.56
22.5 %
23.7
-41.738
15.4 %
-5
-1.227
-0.1
—
0
-46.266
3.9 %
-5.5
2.205
0.3
-46.608
0.7 %
-5.6
-0.064
728.84
597.58
-9.6 %
100
484.76
81.1
112.82
-34 %
18.9
—
0
163.99
27.4
162.15
9.6 %
27.1
-49.328
-315.4 %
-8.3
-0.757
-0.1
—
0
-48.139
-221.8 %
-8.06
1.315
0.2
-46.927
-247.4 %
-7.9
-0.064
728.84
661.02
-4.5 %
100
490.15
74.2
170.87
-11.3 %
25.8
—
0
149.79
22.7
147.97
1.1 %
22.4
22.899
-50.5 %
3.5
0.365
0.06
—
0
39.536
-36.2 %
6
10.635
1.6
31.835
-32.6 %
4.8
0.044
728.84
692.08
-36.6 %
100
499.46
72.2
192.61
-31.6 %
27.8
—
0
147.21
21.3
146.31
-26.4 %
21.1
46.305
-44 %
6.7
-1.043
-0.2
—
0
62.001
-18.8 %
9
16.302
2.4
47.211
-21.9 %
6.8
0.065
728.84
1 091.24
14.6 %
100
809.73
74.2
281.51
31.1 %
25.8
—
0
202.12
18.5
198.76
22.2 %
18.2
82.749
58.9 %
7.6
1.269
0.1
—
0
76.358
50.5 %
7
18.981
1.7
60.479
61.5 %
5.5
0.083
729.52
951.85
-14.9 %
100
737.11
77.4
214.75
-13.8 %
22.6
—
0
169.16
17.8
162.69
-11.3 %
17.1
52.06
-20.8 %
5.5
-0.555
-0.06
—
0
50.744
-30.9 %
5.3
16.041
1.7
37.457
-30.1 %
3.9
0.051
728.32
1 118.77
19.8 %
100
869.63
77.7
249.14
15.2 %
22.3
—
0
185.34
16.6
183.43
11.5 %
16.4
65.717
27.2 %
5.9
1.125
0.1
—
0
73.48
27.9 %
6.6
22.231
2
53.619
15 %
4.8
0.073
732.37
933.93
-8.4 %
100
717.74
76.9
216.19
-6.1 %
23.1
—
0
168.66
18.1
164.52
2.3 %
17.6
51.676
-25.6 %
5.5
1.062
0.1
—
0
57.451
-18.4 %
6.2
12.619
1.4
46.63
-13.7 %
5
0.064
724.36
1 019.28
20.7 %
788.99
230.29
8.8 %
—
164.31
160.8
15.3 %
69.491
-3.7 %
0.94
—
70.431
-3.3 %
15.768
54.063
-1.5 %
0.075
724.55
844.28
-8.8 %
632.57
211.7
-15.1 %
—
140.48
139.51
-23.7 %
72.19
8.6 %
0.627
—
72.817
-8.4 %
18.64
54.86
-3.6 %
0.075
729.19
926.2
20 %
676.8
249.4
21.8 %
—
189.9
182.9
23.4 %
66.5
17.5 %
13.1
-0.1
79.5
-29 %
27.2
56.9
-43.4 %
0.08
724.8
771.8
-11.2 %
567
204.8
-4.6 %
—
153.4
148.2
-12.2 %
56.6
23.6 %
55.3
0
111.9
143.2 %
15.1
100.5
137.7 %
0.14
713.3
869.4
3.3 %
654.8
214.6
5.6 %
—
175.2
168.8
17.2 %
45.8
-22.8 %
-0.3
-0.1
-259
-533.8 %
10.6
-266.8
-694.2 %
-0.38
705.1
841.5
-2 %
638.2
203.3
2.9 %
—
148.2
144
-16.1 %
59.3
129.8 %
0.4
0
59.7
115.5 %
16.3
44.9
103.2 %
0.06
712.6
858.6
11.9 %
661.1
197.5
2.3 %
—
175.8
171.7
20.2 %
25.8
-48.5 %
1.9
0
27.7
-45.1 %
7.6
22.1
-46.2 %
0.03
707.7
767.4
-11.6 %
574.4
193
-3.5 %
—
146.8
142.9
-14.6 %
50.1
53.7 %
0.4
0
50.5
2095.7 %
11.9
41.1
808.6 %
0.06
705.1
868.2
6.4 %
668.3
199.9
-1.3 %
—
171.8
167.3
17.5 %
32.6
-45.8 %
0.4
0
2.3
-96.2 %
12
-5.8
-112.7 %
-0.01
697.5
815.8
-11 %
613.2
202.6
-5.6 %
—
147.2
142.4
-12.3 %
60.2
15.1 %
0.6
0
60.8
30.5 %
16
45.8
54.7 %
0.06
709.3
916.8
19.2 %
702
214.7
43.6 %
—
166.2
162.4
75 %
52.3
-7.8 %
-0.3
0.1
46.6
-16.8 %
17.3
29.6
-35.1 %
0.05
644.2
769
0.1 %
619.5
149.5
7.5 %
—
122.5
92.8
-29.9 %
56.7
733.8 %
-0.7
0
56
700 %
10.1
45.6
870.2 %
0.07
663.1
768.6
8.7 %
629.5
139.1
-24.6 %
—
136.7
132.3
24.5 %
6.8
-91.3 %
0.1
0.1
7
-91.6 %
4.2
4.7
-93 %
0.01
676.7
706.8
12.7 %
522.4
184.4
3.4 %
—
108.6
106.3
-1.3 %
78.1
10.3 %
5.2
0
83.3
5.6 %
18.6
66.9
-1.8 %
0.1
658.1
627.3
36.8 %
448.8
178.4
42.8 %
—
110.3
107.7
45.1 %
70.8
39.4 %
8.2
-0.1
78.9
38.4 %
13.7
68.1
41.6 %
0.1
648.6
458.7
-1.5 %
333.7
124.9
-3.8 %
—
76.4
74.2
2.8 %
50.8
-12 %
6.2
0
57
-17.7 %
12.5
48.1
-14.1 %
0.08
610.6
465.5
34.6 %
335.6
129.9
24.1 %
—
73
72.2
34 %
57.7
13.6 %
11.6
-0.8
69.3
37.2 %
14.6
56
40 %
0.09
602.6
345.8
-28.3 %
241.1
104.7
-14.8 %
—
56.4
53.9
-17.6 %
50.8
-11.5 %
-0.3
0
50.5
-8.5 %
10.7
40
-14.7 %
0.07
600
482.2
22.4 %
359.3
122.9
12.1 %
—
71
65.4
60.7 %
57.4
-16.7 %
-2.3
0.1
55.2
-16.7 %
8.3
46.9
-13.1 %
0.08
600
393.9
-14.9 %
284.3
109.6
-22.1 %
—
48.3
40.7
-32.1 %
68.9
-14.7 %
-2.6
0
66.3
-20.9 %
12.4
54
-18.4 %
0.09
600
462.8
20.8 %
322.1
140.7
19.5 %
—
60.4
59.9
30.8 %
80.8
12.4 %
2.9
-0.6
83.8
16.1 %
17.6
66.2
10.9 %
0.13
499.3
383.2
2.4 %
265.5
117.7
11.4 %
—
46.3
45.8
-2.1 %
71.9
21.9 %
0.4
-0.5
72.2
22.8 %
12.5
59.7
19.9 %
0.13
450
374.1
19.4 %
268.4
105.7
18 %
—
47.2
46.8
27.9 %
59
11.3 %
-0.1
-0.5
58.8
12.6 %
9.1
49.8
16.9 %
0.11
450
313.3
—
223.7
89.6
—
—
36.9
36.6
—
53
—
-0.8
-0.4
52.2
—
9.6
42.6
—
0.09
450