New Silkroad Statements
47
Data from New Silkroad`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New Silkroad Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
135.25
13.3 %
97.3
37.953
20.8 %
—
60.307
56.521
-25.5 %
-18.568
58.2 %
2.321
—
-16.178
54.4 %
2.415
-12.195
68.9 %
-0.004
3 207.59
119.37
-52.3 %
100
87.963
73.7
31.408
-42.6 %
26.3
—
0
85.944
72
75.844
34.9 %
63.5
-44.436
-2945.6 %
-37.2
-1.373
-1.2
—
0
-35.507
66.4 %
-29.7
12.806
10.7
-39.156
46.6 %
-32.8
-0.012
3 207.59
250.08
-90.2 %
100
195.33
78.1
54.749
-89.6 %
21.9
—
0
66.131
26.4
56.208
-53.7 %
22.5
-1.459
-100.4 %
-0.6
-2.396
-1
—
0
-105.57
-199 %
-42.2
17.856
7.1
-73.318
-199.5 %
-29.3
-0.023
3 207.59
2 551.71
5001.4 %
100
2 024.92
79.4
526.79
2000.4 %
20.6
—
0
131.86
5.2
121.36
229.6 %
4.8
405.43
3552.8 %
15.9
-30.175
-1.2
—
0
106.61
826.1 %
4.2
34.406
1.3
73.657
724.6 %
2.9
0.023
3 207.59
50.02
-26.4 %
100
24.94
49.9
25.08
-8.1 %
50.1
—
0
44.625
89.2
36.822
-47.5 %
73.6
-11.742
72.6 %
-23.5
-2.941
-5.9
—
0
-14.683
79.4 %
-29.4
-0.036
-0.07
-11.793
75.7 %
-23.6
-0.004
3 207.59
67.979
37.1 %
100
40.678
59.8
27.301
1152.3 %
40.2
—
0
79.681
117.2
70.144
38.8 %
103.2
-42.843
11.4 %
-63.02
2.162
3.2
—
0
-71.113
-39.5 %
-104.6
-6.093
-9
-48.539
-11.6 %
-71.4
-0.015
3 207.59
49.572
-23.7 %
100
47.392
95.6
2.18
-89.5 %
4.4
—
0
62.844
126.8
50.524
-22.5 %
101.9
-48.344
-8.9 %
-97.5
-3.316
-6.7
—
0
-50.982
41.9 %
-102.8
-1.692
-3.4
-43.489
50.8 %
-87.7
-0.014
3 207.59
64.952
-43.3 %
100
44.186
68
20.766
-48.7 %
32
—
0
72.722
112
65.157
28.2 %
100.3
-44.391
-329.2 %
-68.3
-3.319
-5.1
—
0
-87.686
-723.8 %
-135.001
0.459
0.7
-88.323
12 %
-136
-0.019
3 377.19
114.56
48.8 %
100
74.089
64.7
40.466
102.4 %
35.3
—
0
56.238
49.1
50.808
30.1 %
44.4
-10.342
45.7 %
-9.03
-1.717
-1.5
—
0
-10.644
46.9 %
-9.3
0.092
0.08
-100.41
-227 %
-87.6
-0.02
4 293.59
76.988
-49 %
100
56.993
74
19.995
-64.9 %
26
—
0
51.118
66.4
39.055
-47.8 %
50.7
-19.06
-7.1 %
-24.8
-0.978
-1.3
—
0
-20.038
-1.7 %
-26.03
4.065
5.3
79.039
640.4 %
102.7
0.01
4 114.58
150.86
-8.6 %
100
93.879
62.2
56.985
15.1 %
37.8
—
0
87.407
57.9
74.778
-22.9 %
49.6
-17.793
62.5 %
-11.8
-1.903
-1.3
—
0
-19.696
59.1 %
-13.06
1.051
0.7
-14.626
65.8 %
-9.7
-0.005
3 207.59
165.02
26.5 %
115.5
49.528
4 %
—
113.16
96.961
16.1 %
-47.433
-32.1 %
-0.737
—
-48.17
-26.6 %
2.332
-42.809
-51.9 %
-0.013
3 208.1
130.46
-18.4 %
82.84
47.623
-35.1 %
—
96.664
83.53
-40.2 %
-35.907
45.8 %
-2.148
—
-38.055
49.5 %
0.755
-28.177
63.1 %
-0.009
3 161.77
159.8
40.3 %
86.4
73.4
47.1 %
—
177.2
139.7
97.3 %
-66.2
-216.7 %
-9.1
0
-75.3
-233.2 %
0.8
-76.4
-374.5 %
-0.03
2 414.4
113.9
0.8 %
64
49.9
7.5 %
—
77.5
70.8
10.5 %
-20.9
-18.1 %
-1.7
0
-22.6
-17.1 %
0.4
-16.1
19.9 %
-0.01
2 270.6
113
-11.9 %
66.6
46.4
-14.7 %
—
81.2
64.1
-10 %
-17.7
-5.4 %
-1.6
0
-19.3
-2.7 %
2.3
-20.1
-32.2 %
-0.01
2 242.3
128.3
26.9 %
73.9
54.4
60 %
—
76.3
71.2
-73 %
-16.8
92.7 %
-2
0
-18.8
91.9 %
0.6
-15.2
92.1 %
-0.01
1 668.5
101.1
-34.5 %
67.1
34
-54.3 %
—
94
264.1
287.8 %
-230.2
-3754 %
-2
0.1
-232.1
-5497.7 %
-6.6
-193.1
-193200 %
-0.12
1 668.5
154.3
-19.5 %
79.9
74.4
-10.4 %
—
72.1
68.1
-61.2 %
6.3
106.8 %
-2
—
4.3
104.5 %
4.7
0.1
100.1 %
—
1 668.5
191.6
32.1 %
108.6
83
2.6 %
—
101.3
175.6
210.8 %
-92.6
-479.5 %
-1.9
-0.1
-94.6
-520.4 %
-0.3
-93.3
-925.7 %
-0.06
1 668.5
145
-32.5 %
64
80.9
-31.1 %
—
60.7
56.5
-40.5 %
24.4
8.9 %
-2
0.1
22.5
13.1 %
8
11.3
1041.7 %
0.01
1 668.5
214.8
41.8 %
97.3
117.4
70.1 %
—
105.7
95
108.8 %
22.4
-4.7 %
-2.5
—
19.9
-8.7 %
10.5
-1.2
-110.9 %
—
1 668.5
151.5
-47.5 %
82.4
69
-54.2 %
—
54
45.5
-47.6 %
23.5
-63.3 %
-1.8
0.1
21.8
-63.9 %
7.9
11
-68.5 %
0.01
1 668.5
288.5
158.1 %
137.6
150.8
125.4 %
—
99.7
86.8
85.1 %
64.1
220.5 %
-3.7
0
60.4
219.6 %
15.5
34.9
226.2 %
0.02
1 668.5
111.8
-53.1 %
44.9
66.9
-43.4 %
—
48.3
46.9
-34.4 %
20
-57.1 %
-1.2
-1.5
18.9
-58.1 %
5.9
10.7
-62.7 %
0.01
1 668.5
238.4
141.5 %
120.3
118.1
88.7 %
—
78.7
71.5
68.2 %
46.6
131.8 %
-1.5
0
45.1
163.7 %
11.7
28.7
199 %
0.02
1 668.8
98.7
-43 %
36.1
62.6
-32 %
—
48.9
42.5
-26 %
20.1
-42.1 %
-3
—
17.1
-46.7 %
4.9
9.6
-53.8 %
0.01
1 638.1
173.3
100.6 %
81.1
92.1
100.7 %
—
60.6
57.4
91.3 %
34.7
118.2 %
-2.6
0
32.1
132.6 %
6.8
20.8
139.1 %
0.01
1 424.4
86.4
-43.6 %
40.5
45.9
-29.6 %
—
31
30
-11.5 %
15.9
-49.2 %
-2.1
-1
13.8
-51.6 %
3.9
8.7
-51.7 %
0.01
1 424.4
153.2
217.8 %
88
65.2
156.7 %
—
37.3
33.9
126 %
31.3
201 %
-2.8
—
28.5
216.7 %
7.2
18
185.7 %
0.01
1 491
48.2
-51.2 %
22.8
25.4
-23.3 %
—
16.7
15
4.9 %
10.4
-44.7 %
-1.4
-1.6
9
-48.6 %
1.2
6.3
-33 %
—
1 336.7
98.7
139.6 %
65.6
33.1
63.1 %
—
16.4
14.3
23.3 %
18.8
116.1 %
-1.3
—
17.5
127.3 %
—
9.4
129.3 %
0.01
1 191.4
41.2
-42.5 %
20.9
20.3
-33 %
—
12.9
11.6
-31.4 %
8.7
-34.6 %
-1
-1.3
7.7
-41.7 %
0.2
4.1
-43.1 %
—
1 177.3
71.7
90.7 %
41.4
30.3
140.5 %
—
17.7
16.9
103.6 %
13.3
202.3 %
-0.9
0.5
13.2
73.7 %
—
7.2
35.8 %
0.01
1 177.3
37.6
-61.4 %
25
12.6
-62.2 %
—
9.8
8.3
-64.8 %
4.4
-54.6 %
-0.5
-1.5
7.6
43.4 %
—
5.3
65.6 %
—
1 177.3
97.4
120.4 %
64.1
33.3
382.6 %
—
31.4
23.6
110.7 %
9.7
325.6 %
-2.2
—
5.3
223.3 %
-0.3
3.2
162.7 %
—
1 177.3
44.2
-20.8 %
37.3
6.9
-31 %
—
12.4
11.2
-38.1 %
-4.3
46.3 %
—
-1.3
-4.3
55.2 %
0.3
-5.1
19 %
—
1 177.3
55.8
32.5 %
45.7
10
-32 %
—
18.6
18.1
-42.9 %
-8
53.2 %
-0.5
-0.6
-9.6
74.5 %
—
-6.3
83.1 %
-0.01
1 177.3
42.1
2.2 %
27.5
14.7
42.7 %
—
35.2
31.7
95.7 %
-17.1
-194.8 %
2.1
—
-37.7
-489.1 %
—
-37.3
-432.9 %
-0.03
1 177.3
41.2
24.1 %
30.9
10.3
-29 %
—
16.4
16.2
-64 %
-5.8
81 %
-0.6
-0.2
-6.4
90.6 %
—
-7
90.2 %
-0.01
1 177.3
33.2
-12.2 %
18.7
14.5
81.3 %
—
44.7
45
90.7 %
-30.5
-95.5 %
4.1
0.3
-68.4
28.4 %
3.4
-71.5
24.8 %
-0.06
1 177.3
37.8
—
29.8
8
—
—
23.9
23.6
—
-15.6
—
-0.7
-0.3
-95.5
—
—
-95.1
—
-0.07
1 412.8