China Statements
50
China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 990.54
100
5 865.11
65.2
3 125.43
34.8
—
0
2 720.11
30.3
2 610.99
29
514.44
5.7
5.271
0.06
—
0
516.38
5.7
147.69
1.6
231.97
2.6
0.083
2 797.22
12 455.9
100
8 037.52
64.5
4 418.37
35.5
—
0
3 303.15
26.5
3 184.98
25.6
1 233.4
9.9
6.204
0.05
—
0
1 327.61
10.7
310.74
2.5
600.61
4.8
0.215
2 797.22
9 074.12
100
5 886.97
64.9
3 187.15
35.1
—
0
2 763.65
30.5
2 728.4
30.1
458.75
5.1
5.378
0.06
—
0
460.16
5.1
129.5
1.4
178.34
2
0.064
2 797.22
11 893.72
100
7 582.54
63.8
4 311.18
36.2
—
0
3 285.26
27.6
3 194.34
26.9
1 116.84
9.4
39.347
0.3
—
0
1 154.29
9.7
274.52
2.3
481.5
4
0.172
2 797.22
8 565.59
100
5 866.49
68.5
2 699.1
31.5
—
0
2 312.53
27
2 240.56
26.2
458.54
5.4
-1.365
-0.02
—
0
448.67
5.2
119.92
1.4
167.87
2
0.06
2 798.23
11 218.83
100
6 857.04
61.1
4 361.79
38.9
—
0
3 539.51
31.5
3 463.15
30.9
898.64
8
59.181
0.5
—
0
974.18
8.7
228.25
2
404.55
3.6
0.145
2 797.22
7 847.98
100
4 657.42
59.3
3 190.56
40.7
—
0
2 688.4
34.3
2 665.23
34
525.33
6.7
18.82
0.2
—
0
516.38
6.6
123.29
1.6
168.38
2.1
0.06
2 797.22
9 401.15
100
5 766.14
61.3
3 635.01
38.7
—
0
3 052.29
32.5
2 895.77
30.8
739.24
7.9
2.909
0.03
—
0
736.84
7.8
176.66
1.9
330.35
3.5
0.118
2 797.22
7 620.99
100
4 740.85
62.2
2 880.14
37.8
—
0
2 722.19
35.7
2 596.67
34.1
283.47
3.7
-4.026
-0.05
-0.003
-0.00004
314.19
4.1
74.012
1
127.49
1.7
0.046
2 797.22
9 551.04
100
6 157.2
64.5
3 393.84
35.5
—
0
2 719
28.5
2 687.29
28.1
706.54
7.4
-2.05
-0.02
—
0
698.41
7.3
162.76
1.7
290.3
3
0.104
2 797.22
6 950.27
100
4 456.57
64.1
2 493.7
35.9
—
0
2 341.39
33.7
2 282.17
32.8
211.54
3
-21.403
-0.3
—
0
161.33
2.3
33.289
0.5
68.499
1
0.024
2 797.22
8 697.78
100
5 650.17
65
3 047.61
35
—
0
2 576.9
29.6
2 461.52
28.3
586.09
6.7
-4.241
-0.05
—
0
576.83
6.6
128.5
1.5
252.36
2.9
0.09
2 797.22
6 688.79
4 383.06
2 305.73
—
2 281.36
2 123.98
181.75
92.143
—
269.84
85.364
887.5
0.31
2 797.22
6 669.2
4 278.06
2 391.14
—
2 100.27
2 044.2
346.94
791.44
—
1 941.49
503.42
672.15
0.24
2 797.22
-2 237
-2 726
490
—
395
343
146
32
—
-202
-17
-78
-0.02
2 797
12 275
9 367
2 908
—
2 621
2 548
360
52
—
851
163
519
0.2
2 797
10 449
8 195
2 254
—
2 270
2 064
189
-4
1
172
76
-52
-0.01
2 797
12 096
9 231
2 865
—
2 634
2 559
305
73
—
373
151
95
0.03
2 797
10 302
7 834
2 467
—
2 583
2 364
104
8
—
77
75
-71
-0.03
2 797
10 945
8 403
2 542
—
2 539
2 479
63
66
—
123
102
-107
-0.04
2 797
9 686
7 803
1 883
—
2 394
2 245
-362
21
—
-341
65
-461
-0.16
2 797
11 103
8 795
2 308
—
2 336
2 300
8
34
—
31
183
-243
-0.09
2 797
12 427
9 963
2 464
—
2 624
2 463
1
36
-14
23
23
-75
-0.03
2 796
12 687
9 872
2 815
—
2 274
2 251
565
51
-1
615
133
386
0.14
2 803
11 918
9 067
2 851
—
2 487
2 396
456
42
—
498
126
271
0.1
2 796
11 329
8 651
2 678
—
2 248
2 209
468
37
—
505
157
265
0.09
2 793
9 950
7 538
2 411
—
2 157
2 006
406
40
-1
445
135
215
0.08
2 794
7 417
5 405
2 013
—
1 776
1 733
279
42
—
321
92
157
0.06
2 796
7 606
5 524
2 082
—
1 774
1 717
365
27
—
392
104
236
0.08
2 791
7 219
5 159
2 060
—
1 686
1 649
411
33
1
445
98
265
0.09
2 791
5 353
3 750
1 603
—
1 410
1 367
236
71
-1
306
47
213
0.08
2 793
7 386
5 868
1 518
—
1 260
1 215
303
67
—
370
75
219
0.08
2 791
5 240
4 019
1 221
—
1 097
629
593
11
-1
603
60
399
0.14
2 793
4 243
3 101
1 141
—
914
844
297
5
—
302
72
373
0.13
2 791
3 422
2 382
1 041
—
871
838
202
-8
-1
193
59
465
0.17
2 695
3 244
2 242
1 001
—
739
695
307
13
-1
319
50
552
0.2
2 644
12 899
11 224
1 675
—
1 398
1 214
460
-8
—
452
50
396
0.11
3 521
8 348
7 441
908
—
618
552
355
-27
—
328
92
217
0.12
1 764
9 906
9 057
848
—
582
531
318
-18
—
300
59
178
0.1
1 762
7 941
7 359
582
—
432
374
208
-42
—
166
43
126
0.07
1 756
8 165
7 412
753
—
1
443
311
54
—
364
52
232
0.13
1 765
6 395
5 891
504
—
353
231
273
16
—
289
48
204
0.12
1 738