Hong Kong Statements
60
Hong Kong Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.54
90.697
22.839
—
31.716
30.448
-7.609
16.593
—
10.544
0.089
9.415
0.036
259.59
89.672
81.342
8.33
—
23.871
24.107
-15.777
-1.163
—
-14.893
-0.245
-15.389
-0.059
259.59
93.461
76.351
17.11
—
22.459
21.497
-4.387
3.619
—
-0.768
0.344
-1.948
-0.008
259.59
67.137
58.831
8.306
—
21.148
20.188
-11.882
0.851
—
-9.788
-0.449
-9.621
-0.037
259.59
63.983
56.279
7.704
—
14.155
13.227
-5.523
9.649
—
5.6
—
5.459
0.021
259.59
63.217
57.114
6.103
—
19.396
18.498
-12.395
-10.005
—
-21.89
0.04
-21.951
-0.085
259.59
76.831
68.949
7.882
—
17.123
16.36
-8.478
6.352
—
-2.126
—
-2.16
-0.008
259.59
79.649
70.645
9.004
—
22.282
21.6
-12.596
2.96
—
-9.262
—
-9.398
-0.036
259.59
71.453
65.943
5.51
—
17.82
17.387
-11.877
6.035
—
197.33
-0.161
197.45
0.761
259.59
77.713
78.502
-0.789
—
14.017
13.624
-14.413
2.919
—
-11.494
-0.318
-19.185
-0.074
259.59
74.173
72.94
1.233
—
9.189
8.733
-7.5
96.776
—
89.276
—
85.805
0.331
259.59
57.3
61.1
-3.8
—
1.7
1.8
-5.6
3.1
—
-2.5
-0.3
-10.1
-0.039
259.6
80
69.3
10.8
—
21
19.7
-9
8.7
-1.2
-0.3
—
-0.3
-0.001
259.6
77.1
68
9.1
—
25.5
24.7
-15.5
0.3
-0.9
-15.2
-0.3
-15
-0.058
259.6
103.2
92.6
10.7
—
22.3
21.6
-11
10.4
-0.6
-0.6
—
-0.6
-0.002
259.6
110.3
100.2
10.1
—
24.5
24.1
-14
18.6
-0.4
4.6
-0.2
4.8
0.018
259.6
106.6
94.8
11.8
—
21.2
20.8
-9
20.4
-0.4
16.8
—
16.8
0.065
259.6
98.6
85.6
13
—
28.5
28
-15
24.3
-0.5
17.7
-0.2
18
0.069
259.6
133
121.3
11.7
—
24
23.7
-12
19.2
-0.4
7.3
—
7.3
0.028
259.6
155.8
171.4
-15.6
—
26.7
26.3
-41.9
18.1
-0.4
-23.6
3.3
-26.9
-0.104
259.6
230.3
222.3
8
—
18.8
18.3
-10.4
13.3
-0.4
3.3
—
3.3
0.013
259.6
336.4
365
-28.6
—
19.4
18.6
-47.1
8.6
-0.8
-38.5
0.3
-38.8
-0.149
259.6
375.4
360.8
14.6
—
13.9
13.3
1.3
0.3
-0.6
1.6
—
1.6
0.006
259.6
232.5
224.8
7.6
—
15.5
15.2
-7.5
12.7
-0.4
5.2
0.3
4.9
0.019
259.6
207.1
214
-6.9
—
16
15.8
-22.7
10.3
-0.2
-12.4
-1.5
-10.8
-0.042
259.6
292.2
276.9
15.3
—
17.3
16.7
-1.5
14.3
-0.5
13.9
-0.5
14.3
0.055
259.6
267.3
249.2
18.1
—
15.5
15
3.1
29.6
-0.5
32.7
2.7
29.9
0.115
259.6
291.6
277.6
14
—
13.9
13.6
0.5
10.9
-0.3
11.4
-0.3
11.7
0.045
259.6
336.5
321.4
15.1
—
14.7
13.9
1.2
1.5
-0.7
2.7
-1.5
4.2
0.016
259.6
286.2
272.3
13.9
—
16.5
15.9
-2
6.2
-0.7
4.2
-0.7
4.9
0.019
259.6
244.2
224.9
19.3
—
16
15.3
4
29.4
-0.7
33.4
3.3
30.1
0.116
259.6
209.2
189.2
20.1
—
22.2
21.8
-1.7
20.3
-0.4
18.6
0.7
17.9
0.069
259.6
275
259.4
15.7
—
14.6
13.7
1.9
15.3
-0.9
17.2
0.3
16.9
0.065
259.6
263.3
255.4
7.9
—
18.9
15.5
-7.6
12.2
0
4.6
-2.7
7.3
0.028
259.4
274.3
264.1
10.2
—
15.8
15.5
-5.3
15.5
-0.4
10.2
0.1
10.1
0.039
259.6
249.4
231.2
18.2
—
22.9
21.7
-3.5
16.1
-1.1
17
-1.7
18.7
0.072
259.4
290.4
258
32.5
—
16.2
16.2
16.2
5.6
—
21.8
2.1
19.7
0.077
254.2
278.7
234.8
44
—
28.3
27.5
16.5
12.9
-0.8
29.4
5.2
24.2
0.093
260.2
253.9
213.8
40.1
—
23.9
23.4
16.8
13.2
-0.5
29.9
5.8
24.1
0.097
247.8