Wai Chun Statements
66
Data from Wai Chun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Wai Chun Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
405.08
-20.9 %
100
378.39
93.4
26.691
-49.3 %
6.6
—
0
22.125
5.5
22.046
-25.3 %
5.4
4.645
-79.9 %
1.1
-8.424
-2.08
—
0
-3.779
-125.2 %
-0.9
1.529
0.4
-7.831
-73.3 %
-1.9
-0.047
168.08
511.81
146.7 %
100
459.2
89.7
52.608
495.6 %
10.3
—
0
23.249
4.5
29.496
80.3 %
5.8
23.112
407.2 %
4.5
-8.135
-1.6
—
0
14.977
206.5 %
2.9
3.72
0.7
-4.518
64 %
-0.9
-0.027
168.07
207.5
-27.9 %
100
198.67
95.7
8.833
-69.3 %
4.3
—
0
16.448
7.9
16.356
-16.5 %
7.9
-7.523
-182.2 %
-3.6
-6.54
-3.2
—
0
-14.063
-591.2 %
-6.8
0.375
0.2
-12.553
-180.6 %
-6.05
-0.075
168.09
287.87
-10.2 %
100
259.13
90
28.744
21 %
10
—
0
19.277
6.7
19.597
-23.9 %
6.8
9.147
564.3 %
3.2
-6.284
-2.2
—
0
2.863
146.6 %
1
1.072
0.4
-4.474
45.6 %
-1.6
-0.003
1 666.98
320.45
29.7 %
100
296.68
92.6
23.765
-5.6 %
7.4
—
0
25.258
7.9
25.735
88.3 %
8
-1.97
-117.1 %
-0.6
-4.178
-1.3
—
0
-6.148
-179.2 %
-1.9
0.616
0.2
-8.226
-10783.1 %
-2.6
-0.005
1 659.07
247.1
-20.3 %
100
221.94
89.8
25.165
-21.3 %
10.2
—
0
14.024
5.7
13.669
-17.9 %
5.5
11.496
-24.9 %
4.7
-3.737
-1.5
—
0
7.759
-38.2 %
3.1
—
0
0.077
-96.8 %
0.03
0
1 659.07
309.94
15.1 %
100
277.97
89.7
31.971
87.4 %
10.3
—
0
17.545
5.7
16.657
-4.1 %
5.4
15.314
5056 %
4.9
-2.76
-0.9
—
0
12.554
459.6 %
4.1
-0.002
-0.0006
2.388
143.1 %
0.8
0.001
1 659.07
269.29
13.2 %
100
252.24
93.7
17.056
137 %
6.3
—
0
17.852
6.6
17.365
-66 %
6.4
-0.309
99.3 %
-0.1
-3.249
-1.2
—
0
-3.491
92.6 %
-1.3
0.077
0.03
-5.547
88.2 %
-2.06
-0.003
1 659.07
237.85
-2.1 %
100
230.66
97
7.196
-13.6 %
3
—
0
53.561
22.5
51.03
346.2 %
21.5
-43.834
-1309 %
-18.4
-3.625
-1.5
—
0
-47.459
-755.7 %
-20
0.091
0.04
-46.888
-596.8 %
-19.7
-0.028
1 659.07
243
-14.8 %
100
234.68
96.6
8.326
23 %
3.4
—
0
15.938
6.6
11.437
-38.5 %
4.7
-3.111
73.7 %
-1.3
-2.435
-1.002
—
0
-5.546
62.2 %
-2.3
0.058
0.02
-6.729
39.6 %
-2.8
-0.004
1 659.07
285.21
25.7 %
100
278.44
97.6
6.77
9.9 %
2.4
—
0
18.269
6.4
18.588
84.7 %
6.5
-11.818
-202.6 %
-4.1
-2.854
-1.0007
—
0
-14.672
-146.2 %
-5.1
0.094
0.03
-11.14
-78 %
-3.9
-0.001
16 314.52
226.92
-16.8 %
100
220.76
97.3
6.16
-2.2 %
2.7
—
0
11.99
5.3
10.066
-26 %
4.4
-3.906
46.5 %
-1.7
-2.053
-0.9
—
0
-5.959
29.9 %
-2.6
0.017
0.007
-6.259
0.7 %
-2.8
0
16 270.69
272.7
42 %
100
266.4
97.7
6.3
8.6 %
2.3
—
0
14.9
5.5
13.6
-63.9 %
5
-7.3
77 %
-2.7
-1.2
-0.4
-1.3
-0.5
-8.5
74.6 %
-3.1
0.1
0.04
-6.3
80.9 %
-2.3
—
16 270.7
192.1
-9.5 %
100
186.3
97
5.8
2800 %
3
—
0
37.8
19.7
37.7
201.6 %
19.6
-31.8
-158.5 %
-16.6
-1.6
-0.8
-0.1
-0.05
-33.5
-129.5 %
-17.4
—
0
-32.9
-210.4 %
-17.1
—
16 270.7
212.2
28.9 %
100
212
99.9
0.2
-87.5 %
0.09
—
0
13.5
6.4
12.5
23.8 %
5.9
-12.3
-44.7 %
-5.8
-2.3
-1.08
-0.9
-0.4
-14.6
-31.5 %
-6.9
—
0
-10.6
-17.8 %
-5
—
15 958.1
164.6
-29 %
100
163
99
1.6
366.7 %
1
—
0
10.2
6.2
10.1
5.2 %
6.1
-8.5
16.7 %
-5.2
-2.5
-1.5
—
0
-11.1
-1.8 %
-6.7
—
0
-9
-5.9 %
-5.5
—
15 954.7
231.7
42.7 %
100
232.3
100.3
-0.6
-110.5 %
-0.3
—
0
12
5.2
9.6
-23.8 %
4.1
-10.2
-47.8 %
-4.4
-0.8
-0.3
0.1
0.04
-10.9
-60.3 %
-4.7
—
0
-8.5
-16.4 %
-3.7
—
15 957.9
162.4
-17.1 %
100
156.7
96.5
5.7
78.1 %
3.5
—
0
12.8
7.9
12.6
-20.3 %
7.8
-6.9
45.2 %
-4.2
-2.5
-1.5
-0.1
-0.06
-6.8
55.6 %
-4.2
—
0
-7.3
34.2 %
-4.5
—
15 565.2
195.9
10.2 %
100
192.7
98.4
3.2
-42.9 %
1.6
—
0
16.5
8.4
15.8
-6 %
8.1
-12.6
-12.5 %
-6.4
-2.7
-1.4
-0.7
-0.4
-15.3
-7 %
-7.8
0.4
0.2
-11.1
—
-5.7
—
15 454.7
177.7
-23.2 %
100
172.1
96.8
5.6
-36.4 %
3.2
—
0
18.5
10.4
16.8
-60.2 %
9.5
-11.2
66.5 %
-6.3
-3
-1.7
-1.6
-0.9
-14.3
62.3 %
-8.05
0.2
0.1
-11.1
54.1 %
-6.2
—
15 454.7
231.5
55.2 %
100
222.7
96.2
8.8
11.4 %
3.8
—
0
46.2
20
42.2
137.1 %
18.2
-33.4
-240.8 %
-14.4
-4.5
-1.9
—
0
-37.9
-193.8 %
-16.4
0.2
0.09
-24.2
-144.4 %
-10.5
—
15 454.7
149.2
-31.2 %
100
141.3
94.7
7.9
-78 %
5.3
—
0
17.9
12
17.8
150.7 %
11.9
-9.8
-133.9 %
-6.6
-3
-2.01
-0.1
-0.07
-12.9
-143.9 %
-8.6
-1.4
-0.9
-9.9
-453.6 %
-6.6
—
15 454.7
216.9
49.2 %
100
181
83.4
35.9
130.1 %
16.6
—
0
16
7.4
7.1
-62.2 %
3.3
28.9
1003.1 %
13.3
-3
-1.4
—
0
29.4
625 %
13.6
9.6
4.4
2.8
143.1 %
1.3
—
15 454.7
145.4
-3.6 %
100
129.8
89.3
15.6
-6 %
10.7
—
0
19.5
13.4
18.8
-28.8 %
12.9
-3.2
67 %
-2.2
-2.3
-1.6
-0.7
-0.5
-5.6
54.1 %
-3.9
0.4
0.3
-6.5
44 %
-4.5
—
15 454.7
150.8
13.1 %
100
134.2
89
16.6
-2.9 %
11
—
0
26.6
17.6
26.4
45.1 %
17.5
-9.7
-781.8 %
-6.4
-2.5
-1.7
-0.2
-0.1
-12.2
-133.4 %
-8.09
0.2
0.1
-11.6
-136.4 %
-7.7
—
15 458.5
133.3
1631.2 %
100
116.2
87.2
17.1
8450 %
12.8
—
0
20.6
15.5
18.2
87.6 %
13.7
-1.1
88.5 %
-0.8
-3.1
-2.3
-0.1
-0.08
36.5
679.4 %
27.4
0.7
0.5
31.9
384.8 %
23.9
—
14 985.1
7.7
40 %
100
7.5
97.4
0.2
100 %
2.6
—
0
3.1
40.3
9.7
-48.4 %
126
-9.6
48.4 %
-124.7
3.2
41.6
0.1
1.3
-6.3
61.6 %
-81.8
—
0
-11.2
3.4 %
-145.5
—
13 766
5.5
-88.4 %
100
5.3
96.4
0.1
108.3 %
1.8
—
0
21.9
398.2
18.8
-22 %
341.8
-18.6
26.5 %
-338.2
2.2
40
0
0
-16.4
50.6 %
-298.2
—
0
-11.6
60.9 %
-210.9
—
12 395.7
47.5
36.1 %
100
48.7
102.5
-1.2
76.5 %
-2.5
—
0
25.3
53.3
24.1
55.5 %
50.7
-25.3
-22.8 %
-53.3
-7.9
-16.6
-1.2
-2.5
-33.2
16.6 %
-69.9
—
0
-29.7
18.6 %
-62.5
—
12 395.7
34.9
51.7 %
100
40
114.6
-5.1
-2 %
-14.6
—
0
17.6
50.4
15.5
-62.6 %
44.4
-20.6
55.6 %
-59.03
-19.2
-55.01
0
0
-39.8
30.8 %
-114.04
—
0
-36.5
32.9 %
-104.6
—
12 395.7
23
-49 %
100
28
121.7
-5
70.2 %
-21.7
—
0
30.6
133
41.4
387.1 %
180
-46.4
-83.4 %
-201.7
-2.4
-10.4
0
0
-57.5
-54.6 %
-250
—
0
-54.4
-84.4 %
-236.5
—
12 395.7
45.1
-19.6 %
100
61.8
137
-16.8
-189.7 %
-37.3
—
0
12.6
27.9
8.5
107.3 %
18.8
-25.3
-155.6 %
-56.1
-0.3
-0.7
-0.8
-1.8
-37.2
-1760 %
-82.5
—
0
-29.5
-3587.5 %
-65.4
—
12 395.7
56.1
-26.5 %
100
61.9
110.3
-5.8
52.5 %
-10.3
—
0
7.8
13.9
4.1
-86.4 %
7.3
-9.9
76.6 %
-17.6
—
0
-0.8
-1.4
-2
95.3 %
-3.6
-1.2
-2.1
-0.8
98.4 %
-1.4
—
12 395.7
76.3
-49.1 %
100
88.5
116
-12.2
-25.8 %
-16
—
0
30
39.3
30.1
45.4 %
39.4
-42.3
-38.7 %
-55.4
—
0
-0.4
-0.5
-42.3
17.2 %
-55.4
10.9
14.3
-50
-13.4 %
-65.5
—
12 395.7
150
1.6 %
100
159.7
106.5
-9.7
-178.9 %
-6.5
—
0
21.5
14.3
20.7
3 %
13.8
-30.5
-286.1 %
-20.3
-0.1
-0.07
-0.5
-0.3
-51.1
-546.8 %
-34.07
-6.8
-4.5
-44.1
-458.2 %
-29.4
—
12 395.7
147.6
32.6 %
100
135.4
91.7
12.3
1466.7 %
8.3
—
0
22.1
15
20.1
47.8 %
13.6
-7.9
45.5 %
-5.4
-0.1
-0.07
-1.4
-0.9
-7.9
45.5 %
-5.4
0.1
0.07
-7.9
44.8 %
-5.4
—
12 395.7
111.3
-24.9 %
100
112.2
100.8
-0.9
-111.7 %
-0.8
—
0
19
17.1
13.6
-42.1 %
12.2
-14.5
8.2 %
-13.03
—
0
-0.8
-0.7
-14.5
8.2 %
-13.03
-0.4
-0.4
-14.3
7.1 %
-12.8
—
12 383.4
148.2
-18.3 %
100
140.5
94.8
7.7
-21.4 %
5.2
—
0
24.2
16.3
23.5
10.3 %
15.9
-15.8
-38.6 %
-10.7
—
0
-0.8
-0.5
-15.8
-38.6 %
-10.7
-0.9
-0.6
-15.4
-111 %
-10.4
—
12 383.3
181.5
—
100
171.6
94.5
9.8
—
5.4
—
0
21.4
11.8
21.3
—
11.7
-11.4
—
-6.3
—
0
0.4
0.2
-11.4
—
-6.3
-4.3
-2.4
-7.3
—
-4.02
—
12 383.3