Chaoda Modern Statements
68
Data from Chaoda Modern`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Chaoda Modern Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
42.135
-7.8 %
100
29.254
69.4
12.881
-1.6 %
30.6
—
0
24.426
58
15.624
11.6 %
37.1
-2.743
-201.8 %
-6.5
-0.007
-0.02
-0.037
-0.09
-2.787
-156.4 %
-6.6
-0.23
-0.5
-2.536
33.7 %
-6.02
-0.001
3 295.58
45.723
13.7 %
100
32.634
71.4
13.089
29.2 %
28.6
—
0
21.292
46.6
13.998
-16.9 %
30.6
-0.909
86.5 %
-2
-0.175
-0.4
-0.003
-0.007
-1.087
83.8 %
-2.4
0.667
1.5
-3.827
46.9 %
-8.4
-0.001
3 295.58
40.219
-7.4 %
100
30.092
74.8
10.127
-11.4 %
25.2
—
0
24.519
61
16.841
-18.2 %
41.9
-6.714
26.7 %
-16.7
-0.033
-0.08
0.022
0.05
-6.725
27.5 %
-16.7
0.257
0.6
-7.213
26.8 %
-17.9
-0.002
3 295.58
43.41
15.7 %
100
31.978
73.7
11.432
33.4 %
26.3
—
0
26.053
60
20.593
-14.2 %
47.4
-9.161
40.6 %
-21.1
-0.091
-0.2
-0.022
-0.05
-9.274
40.5 %
-21.4
—
0
-9.852
39 %
-22.7
-0.003
3 295.58
37.506
3.8 %
100
28.939
77.2
8.567
-24.8 %
22.8
—
0
28.68
76.5
23.993
12.5 %
64
-15.426
-55.2 %
-41.1
-0.143
-0.4
-0.022
-0.06
-15.591
-53.3 %
-41.6
—
0
-16.151
-57.5 %
-43.06
-0.005
3 295.58
36.143
5.2 %
100
24.755
68.5
11.388
55.4 %
31.5
—
0
29.672
82.1
21.33
163.4 %
59
-9.942
-1194.5 %
-27.5
-0.201
-0.6
-0.025
-0.07
-10.168
-865.6 %
-28.1
—
0
-10.252
-1224.5 %
-28.4
-0.003
3 295.58
34.359
-9.5 %
100
27.03
78.7
7.329
-43.3 %
21.3
—
0
25.837
75.2
8.097
-68.5 %
23.6
-0.768
94 %
-2.2
-0.264
-0.8
-0.021
-0.06
-1.053
92.1 %
-3.06
—
0
-0.774
94.1 %
-2.3
0
3 295.58
37.956
-4.2 %
100
25.026
65.9
12.93
-3.5 %
34.1
—
0
33.117
87.3
25.685
-44.8 %
67.7
-12.755
61.5 %
-33.6
-0.314
-0.8
-0.024
-0.06
-13.378
65 %
-35.2
—
0
-13.136
65.7 %
-34.6
-0.004
3 295.58
39.619
-7.2 %
100
26.215
66.2
13.404
-6 %
33.8
—
0
37.481
94.6
46.505
61.6 %
117.4
-33.101
-128.1 %
-83.5
-0.013
-0.03
-0.013
-0.03
-38.196
-162.6 %
-96.4
0.147
0.4
-38.262
-140.8 %
-96.6
-0.012
3 295.58
42.714
-20.7 %
100
28.455
66.6
14.259
378.7 %
33.4
—
0
35.622
83.4
28.771
-42.9 %
67.4
-14.512
69.4 %
-34
-0.019
-0.04
-0.014
-0.03
-14.545
83.1 %
-34.05
—
0
-15.889
75 %
-37.2
-0.005
3 295.58
53.859
-66.2 %
100
50.88
94.5
2.979
105.8 %
5.5
1.44
2.7
52.793
98
50.386
-66 %
93.6
-47.407
76.2 %
-88.02
-0.273
-0.5
-0.012
-0.02
-86.008
86.9 %
-159.7
-20.48
-38.03
-63.626
90.3 %
-118.1
-0.019
3 294.81
159.53
-48 %
210.83
-51.301
51.7 %
1.831
111.24
148.27
-43.9 %
-199.57
46.2 %
—
-0.024
-655.49
56.4 %
—
-655.41
56.4 %
-0.199
3 292.9
306.52
-41 %
412.77
-106.25
45.2 %
2.117
144.84
264.45
7 %
-370.7
16 %
1.047
-0.041
-1 502.03
13.8 %
1.156
-1 503.03
13.8 %
-0.456
3 292.9
519.8
21.7 %
713.7
-193.9
-7 %
3.8
168.4
247.2
-33.2 %
-441.1
20 %
-0.2
—
-1 741.9
50.1 %
—
-1 743.2
50 %
-0.53
3 291.8
427.1
-38.3 %
608.3
-181.2
45.4 %
2.5
136.1
370.3
-10.5 %
-551.5
26 %
0.6
—
-3 487.9
-360 %
0.4
-3 488.3
-359.2 %
-1.06
3 291.3
692.5
-0.8 %
1 024.4
-331.9
-680.9 %
2.8
239.1
413.6
28.3 %
-745.5
-104.4 %
0.5
—
-758.2
85.3 %
—
-759.6
84.9 %
-0.23
3 291.3
697.9
12.7 %
740.4
-42.5
87.5 %
2.2
178.2
322.3
-25.3 %
-364.8
52.8 %
-14.9
-0.1
-5 158.8
-221.2 %
0.8
-5 020.5
-212.4 %
-1.53
3 291.3
619
-4 %
960.3
-341.3
-590.9 %
4.2
176
431.3
-59 %
-772.6
29.9 %
-1.3
-0.1
-1 605.9
-127.3 %
—
-1 606.9
-127.1 %
-0.49
3 291.3
644.6
-20.9 %
694
-49.4
77.7 %
5.8
191.6
1 052.9
28.7 %
-1 102.3
-6 %
-0.1
-0.1
-706.4
42.7 %
0.8
-707.5
42.6 %
-0.21
3 291.3
814.7
-28.6 %
1 036.5
-221.8
-218 %
5.9
220.6
818.2
-64.5 %
-1 040.1
50.9 %
0.4
—
-1 232.5
43.6 %
—
-1 233.2
43.5 %
-0.37
3 291.3
1 141
0 %
953
188
157.2 %
21.1
285.1
2 304.3
117.4 %
-2 116.4
-52.4 %
0.1
-0.2
-2 184.1
-111.1 %
1.1
-2 184.2
-110.9 %
-0.66
3 291.3
1 140.9
-21.4 %
1 469.8
-328.9
-128.1 %
7.5
363.3
1 059.9
-31.8 %
-1 388.8
18.3 %
0.6
-0.2
-1 034.8
31.8 %
—
-1 035.8
31.8 %
-0.31
3 291.3
1 451.3
-15.1 %
1 595.6
-144.2
-40.8 %
108.6
536.4
1 555.2
155.1 %
-1 699.4
-138.6 %
-11.5
-1.1
-1 518.2
55.6 %
0.2
-1 518.6
55.5 %
-0.46
3 291.3
1 708.7
-59.6 %
1 811.1
-102.4
-103.9 %
8
515.6
609.7
-51.2 %
-712.1
-152.5 %
-136.7
-0.1
-3 416.5
-309.7 %
—
-3 415.3
-297.4 %
-1.04
3 291.3
4 229.5
10.3 %
1 624
2 605.4
9.4 %
22.7
638.6
1 250.4
54.5 %
1 355.1
-13.9 %
-50.9
—
1 628.9
5.4 %
0.1
1 730.1
11.9 %
0.51
3 524.3
3 835.3
2.9 %
1 452.8
2 382.5
-5 %
24.5
667.6
809.2
26.2 %
1 573.3
-15.8 %
14.5
-0.1
1 545
-32.6 %
0.1
1 546.8
-32.6 %
0.45
3 490.8
3 726.8
15.1 %
1 218
2 508.8
21.3 %
11.1
514.7
641
23 %
1 867.8
20.7 %
83.8
-0.9
2 293.8
68.3 %
0.1
2 294.8
68.2 %
0.71
3 250.9
3 236.9
-0.7 %
1 168.3
2 068.6
-8.4 %
16
418.1
521.3
-16 %
1 547.3
-5.6 %
17.3
-4.8
1 363.3
-34.3 %
0.1
1 364.1
-34.7 %
0.44
3 123.4
3 259.5
13.7 %
1 000.5
2 259
19.4 %
56.6
459.4
620.7
14.4 %
1 638.3
21.4 %
211.7
-4.8
2 073.6
8.5 %
-15.3
2 089.7
10.2 %
0.73
2 844.3
2 867.3
5.6 %
975.7
1 891.6
-2.2 %
27.6
460
542.5
11.4 %
1 349.1
-6.7 %
771.2
-4.8
1 911.4
71.9 %
15.6
1 896.7
73.5 %
0.66
2 843.6
2 715.4
17.2 %
781.8
1 933.5
23.9 %
28.1
422.6
486.9
17 %
1 446.7
26.4 %
-541
-4.7
1 112
29.2 %
20.7
1 093.5
26.8 %
0.41
2 673.2
2 317.2
7.6 %
756.5
1 560.7
3.6 %
29.1
342.4
416.3
-4.6 %
1 144.4
7 %
-181
-5.7
861
-25.4 %
—
862.2
-25.1 %
0.33
2 610.9
2 153.3
26.9 %
647.6
1 505.8
33.2 %
43.2
350.9
436.2
27.9 %
1 069.6
35.4 %
-142.6
-0.1
1 154.1
98.6 %
0.3
1 151.3
98 %
0.44
2 593.5
1 696.6
12.2 %
565.8
1 130.8
9.8 %
28.6
297.6
341.1
-2.9 %
789.7
16.4 %
-130.6
-0.1
581.1
-25.2 %
0.2
581.4
-25.2 %
0.23
2 557.2
1 511.5
17.5 %
481.6
1 029.9
19.2 %
40.4
241.4
351.4
72.3 %
678.5
2.8 %
-32.1
-0.1
776.9
33.6 %
0.3
776.9
33.6 %
0.3
2 630.3
1 286.2
8.5 %
422.5
863.7
6 %
23.9
205.5
204
-5.5 %
659.8
10.2 %
-63.3
0
581.4
-10.7 %
—
581.3
-10.7 %
0.23
2 532.5
1 185.8
12.7 %
371.1
814.7
17.4 %
40.8
183.4
215.8
-0.6 %
599
25.6 %
27.2
—
651.1
0.8 %
0.4
650.6
0.5 %
0.26
2 531.3
1 052.6
4.9 %
358.6
694
3.3 %
27
175.4
217
3.8 %
477
3.1 %
18.5
0
646.2
25.4 %
—
647.1
6.7 %
0.26
2 511.7
1 003.4
16.9 %
331.6
671.7
19.9 %
49.8
151.1
209
31.6 %
462.8
15.3 %
52.4
0
515.2
27.9 %
-89.8
606.7
50.7 %
0.25
2 505.7
858.4
2.9 %
298.2
560.2
3.3 %
16.9
131.6
158.8
-0.9 %
401.4
5.1 %
1.5
—
402.9
-0.7 %
0.8
402.6
-11 %
0.19
2 149.2
834.2
28.1 %
292.1
542.1
20 %
37.4
126.6
160.2
23.1 %
381.9
18.7 %
23.8
0
405.7
26.7 %
-45.3
452.2
65.7 %
0.21
2 117.4
651.1
—
199.4
451.7
—
15.8
107.2
130.1
—
321.7
—
-1.4
0
320.3
—
48.1
272.9
—
0.13
2 121.1