Tianyun Statements
68
Data from Tianyun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tianyun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
355.57
1 %
100
255.74
71.9
99.831
-2.7 %
28.1
12.006
3.4
35.025
9.9
46.507
-9.7 %
13.1
53.324
4.3 %
15
2.799
0.8
—
0
162.7
203.3 %
45.8
19.751
5.6
142.95
230.4 %
40.2
0.145
988.3
351.99
7.1 %
100
249.33
70.8
102.65
17.7 %
29.2
12.083
3.4
38.424
10.9
51.51
61.3 %
14.6
51.143
-7.4 %
14.5
4.326
1.2
-1.824
-0.5
53.645
-15.6 %
15.2
10.382
2.9
43.263
-18.9 %
12.3
0.044
988.35
328.74
-17.7 %
100
241.55
73.5
87.195
-15.6 %
26.5
10.811
3.3
21.293
6.5
31.937
-43 %
9.7
55.258
16.9 %
16.8
8.338
2.5
—
0
63.596
181.1 %
19.3
10.255
3.1
53.341
159 %
16.2
0.054
988.24
399.38
-0.4 %
100
296.09
74.1
103.29
-6.4 %
25.9
27.6
6.9
32.523
8.1
56.025
50.6 %
14
47.265
-35.4 %
11.8
9.58
2.4
—
0
-78.42
-42.4 %
-19.6
12.03
3
-90.45
-30.7 %
-22.6
-0.092
988.3
400.92
-26.3 %
100
290.51
72.5
110.41
-26 %
27.5
7.38
1.8
35.034
8.7
37.19
13.4 %
9.3
73.22
-37 %
18.3
6.976
1.7
—
0
-55.069
-145.8 %
-13.7
14.124
3.5
-69.193
-168.2 %
-17.3
-0.07
988.19
544.29
77.9 %
100
395.19
72.6
149.1
74.4 %
27.4
—
0
24.991
4.6
32.798
29.3 %
6
116.3
93.4 %
21.4
3.994
0.7
—
0
120.12
90.8 %
22.1
18.645
3.4
101.48
112.4 %
18.6
0.103
985.83
305.96
-49.4 %
100
220.46
72.1
85.504
-49.2 %
27.9
—
0
29.54
9.7
25.37
-14.9 %
8.3
60.134
-56.5 %
19.7
2.655
0.9
—
0
62.966
-51.4 %
20.6
15.307
5
47.772
-51.6 %
15.6
0.049
984.64
605.15
32.2 %
100
436.98
72.2
168.17
31.5 %
27.8
—
0
35.929
5.9
29.801
6.1 %
4.9
138.37
38.7 %
22.9
-8.695
-1.4
—
0
129.68
36 %
21.4
30.914
5.1
98.793
40.5 %
16.3
0.1
988.01
457.61
-8.7 %
100
329.75
72.1
127.87
-9.4 %
27.9
—
0
28.346
6.2
28.096
35 %
6.1
99.771
-17.1 %
21.8
-4.428
-1
—
0
95.343
-12.6 %
20.8
25.046
5.5
70.297
-12.2 %
15.4
0.072
979.84
501.21
14.1 %
100
360.03
71.8
141.19
15.6 %
28.2
—
0
23.33
4.7
20.812
-17.5 %
4.2
120.37
24.3 %
24
-6.92
-1.4
-0.208
-0.04
109.14
19.6 %
21.8
29.107
5.8
80.033
18.6 %
16
0.082
980.95
439.29
9.2 %
100
317.21
72.2
122.08
9.5 %
27.8
—
0
25.819
5.9
25.234
24.8 %
5.7
96.848
6.1 %
22
-4.182
-1
-0.558
-0.1
91.24
-1.4 %
20.8
23.746
5.4
67.494
-4.9 %
15.4
0.065
1 043.28
402.25
17.2 %
290.78
111.47
20.1 %
—
20.8
20.225
-17.4 %
91.25
33.6 %
2.688
-1.533
92.54
36.1 %
21.605
70.935
35.5 %
0.072
986.74
343.29
-0.8 %
250.51
92.783
-11.7 %
—
24.693
24.488
30.3 %
68.295
-20.9 %
-0.296
—
67.999
-20.8 %
15.653
52.346
-22 %
0.054
977.64
345.9
12.5 %
240.8
105.1
11.6 %
—
18.6
18.8
54.1 %
86.3
5.1 %
-0.4
0.3
85.9
6.7 %
18.8
67.1
8.8 %
0.07
992.5
307.6
2.6 %
213.3
94.2
-1.6 %
—
12.5
12.2
-15.9 %
82.1
1.1 %
-1.6
-0.4
80.5
0.2 %
18.8
61.7
-0.3 %
0.06
1 000
299.9
18.2 %
204.2
95.7
25.4 %
—
14.8
14.5
-45.9 %
81.2
64.4 %
-1
-0.3
80.3
64.5 %
18.4
61.9
76.9 %
0.06
993.8
253.7
—
177.5
76.3
—
—
26.9
26.8
—
49.4
—
-0.6
-0.1
48.8
—
13.7
35
—
0.05
750