Hin Sang Statements
68
Hin Sang Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.318
19.721
32.597
—
36.698
35.77
-3.173
-7.06
—
-10.233
0.229
-10.45
-0.01
1 091.8
40.474
100
21.157
52.3
19.317
47.7
—
0
36.572
90.4
35.116
86.8
-15.799
-39.03
-9.421
-23.3
—
0
-25.202
-62.3
-0.271
-0.7
-25.269
-62.4
-0.023
1 091.8
40.986
100
21.467
52.4
19.519
47.6
—
0
39.371
96.1
35.71
87.1
-16.191
-39.5
-7.189
-17.5
—
0
-24.021
-58.6
0.216
0.5
-24.222
-59.1
-0.022
1 091.8
77.849
100
28.976
37.2
48.873
62.8
—
0
43.019
55.3
36.89
47.4
11.983
15.4
-6.489
-8.3
—
0
6.236
8
1.436
1.8
5.302
6.8
0.005
1 091.8
42.697
100
22.495
52.7
20.202
47.3
—
0
42.002
98.4
41.096
96.3
-20.894
-48.9
-6.811
-16
—
0
-17.654
-41.3
0.251
0.6
-17.212
-40.3
-0.016
1 091.8
55.312
100
23.211
42
32.101
58
—
0
52.29
94.5
51.366
92.9
-19.265
-34.8
-5.509
-10
—
0
-24.707
-44.7
-0.075
-0.1
-20.672
-37.4
-0.019
1 091.8
64.129
100
27.437
42.8
36.692
57.2
—
0
46.744
72.9
43.862
68.4
-7.17
-11.2
-4.795
-7.5
—
0
-11.965
-18.7
0.249
0.4
-11.278
-17.6
-0.01
1 091.8
85.26
100
35.051
41.1
50.209
58.9
—
0
54.534
64
54.152
63.5
-3.943
-4.6
-3.965
-4.7
—
0
-30.985
-36.3
1.338
1.6
-27.835
-32.6
-0.025
1 091.81
90.949
100
22.767
25
68.182
75
—
0
60.245
66.2
59.711
65.7
8.471
9.3
-3.867
-4.3
—
0
2.356
2.6
2.286
2.5
8.046
8.8
0.007
1 093.68
89.307
100
25.971
29.1
63.336
70.9
—
0
66.378
74.3
65.821
73.7
-2.485
-2.8
-3.723
-4.2
—
0
-6.513
-7.3
0.523
0.6
1.381
1.5
0.001
1 095.65
94.67
100
30.622
32.3
64.048
67.7
—
0
59.597
63
59.574
62.9
4.474
4.7
-5.485
-5.8
—
0
-1
-1.06
3.583
3.8
3.287
3.5
0.003
1 095.16
92.275
100
29.249
31.7
63.026
68.3
—
0
64.577
70
65.657
71.2
-2.631
-2.9
2.87
3.1
—
0
-16.177
-17.5
3.81
4.1
-14.072
-15.3
-0.013
1 092.56
96.275
28.126
68.149
—
60.359
58.464
9.685
7.553
—
17.238
4.472
14.602
0.013
1 093.41
95
30.4
64.6
—
58.7
58.5
6.1
-0.4
-0.3
5.8
3
4.2
—
1 095.1
106.8
38.2
68.6
—
59.9
59.7
8.9
-1.7
-0.2
7.2
1.7
5.6
0.01
965
110.7
43.3
67.4
—
58.9
58.5
8.9
0.3
-0.5
9.4
2.1
7.3
0.01
805.7
116.8
45.8
71
—
54.4
50.1
20.9
-3.3
0
17.6
3.6
14
0.02
801.5
100.3
44.5
55.8
—
57.3
56.3
-0.5
1.4
-1
-8.8
0.3
-9.2
-0.01
783
114.7
47.8
66.9
—
42.8
42.4
24.5
0.4
-0.4
24.3
4.1
20.2
0.03
600