Summi (Group) Statements
75
Data from Summi (Group)`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Summi (Group) Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.758
-53.7 %
1.276
5.482
386.9 %
—
0.071
-7.11
-159.3 %
12.592
215.9 %
-23.839
—
-10.919
32.1 %
—
-10.932
31.9 %
-0.005
2 282.08
14.608
38.6 %
100
13.482
92.3
1.126
-77.8 %
7.7
—
0
14.068
96.3
11.992
-39.1 %
82.1
-10.866
25.6 %
-74.4
-5.213
-35.7
—
0
-16.079
-92.9 %
-110.07
—
0
-16.057
-126.9 %
-109.9
-0.007
2 282.08
10.537
-46.3 %
100
5.455
51.8
5.082
142.5 %
48.2
—
0
22.478
213.3
19.687
-9.7 %
186.8
-14.605
25.9 %
-138.6
-14.049
-133.3
—
0
-8.335
74.5 %
-79.1
-1.25
-11.9
-7.076
78.4 %
-67.2
-0.003
2 282.08
19.635
-62.5 %
100
17.539
89.3
2.096
127 %
10.7
—
0
24.381
124.2
21.813
251 %
111.1
-19.717
-41.1 %
-100.4
-12.55
-63.9
—
0
-32.731
-23.3 %
-166.7
—
0
-32.731
-24 %
-166.7
-0.014
2 282.08
52.37
-10.9 %
100
60.131
114.8
-7.761
-164.7 %
-14.8
—
0
5.494
10.5
6.215
-79.1 %
11.9
-13.976
21.5 %
-26.7
-12.601
-24.06
—
0
-26.553
-20.9 %
-50.7
-0.001
-0.002
-26.394
-20.2 %
-50.4
-0.013
2 029.91
58.798
3778.5 %
100
46.806
79.6
11.992
74.3 %
20.4
—
0
34.198
58.2
29.792
226.1 %
50.7
-17.8
-690.1 %
-30.3
-4.165
-7.08
—
0
-21.965
-61.2 %
-37.4
0.001
0.002
-21.966
-61.3 %
-37.4
-0.016
1 386.57
1.516
-96.9 %
100
-5.366
-354
6.882
714.4 %
454
—
0
10.17
670.8
9.135
-67.5 %
602.6
-2.253
91.7 %
-148.6
-20.411
-1346.4
—
0
-13.624
-104.1 %
-898.7
-0.004
-0.3
-13.621
-104.1 %
-898.5
-0.01
1 347.86
49.477
49.3 %
100
48.632
98.3
0.845
104 %
1.7
—
0
32.755
66.2
28.114
-91.3 %
56.8
-27.269
92.1 %
-55.1
-6.775
-13.7
—
0
329.04
179.5 %
665
0.004
0.008
329.04
114.4 %
665
0.244
1 347.86
33.138
38.3 %
100
54.204
163.6
-21.066
-1642.2 %
-63.6
—
0
297.02
896.3
323.79
329.7 %
977.1
-344.86
-366.1 %
-1040.7
-42.926
-129.5
—
0
-413.81
-335 %
-1248.8
-8.81
-26.6
-2 286.17
-2244.8 %
-6898.9
-1.72
1 324.57
23.963
-89.6 %
100
22.597
94.3
1.366
-98.8 %
5.7
—
0
77.226
322.3
75.354
-37.3 %
314.5
-73.988
-1130.5 %
-308.8
-21.149
-88.3
—
0
-95.137
-13.5 %
-397.02
-0.563
-2.3
-97.5
-173.6 %
-406.9
-0.07
1 347.86
231.48
-26.8 %
100
117.35
50.7
114.13
-1.3 %
49.3
—
0
114.64
49.5
120.14
33.9 %
51.9
-6.013
-123.2 %
-2.6
-30.901
-13.3
—
0
-83.831
-279.4 %
-36.2
-0.385
-0.2
-35.635
-175.5 %
-15.4
-0.02
1 309.04
316.24
1.6 %
200.59
115.65
18.1 %
—
90.886
89.706
-5.3 %
25.944
736.9 %
-26.163
—
46.73
119.4 %
-0.467
47.197
118.5 %
0.035
1 347.86
311.2
6.2 %
213.3
97.9
-14.5 %
—
85.5
94.7
3.2 %
3.1
-86.3 %
-16.7
0.1
21.3
-53.5 %
-0.3
21.6
-52.9 %
0.02
1 309
293.1
-3 %
178.6
114.5
-18.2 %
—
95.7
91.8
-10.4 %
22.7
-39.5 %
-10
0
45.8
100 %
-0.2
45.9
102.2 %
0.03
1 347.9
302.3
8.4 %
162.3
140
39.6 %
—
91.5
102.5
16.7 %
37.5
200 %
-10.5
0
22.9
-41.9 %
0.2
22.7
-43.5 %
0.02
1 332.9
278.9
1.7 %
178.7
100.3
-9.6 %
—
90.1
87.8
90.9 %
12.5
-80.7 %
-9
0
39.4
61.5 %
-0.8
40.2
45.1 %
0.03
1 347.9
274.3
39.6 %
163.4
111
87.5 %
—
49.2
46
-14.5 %
64.9
1101.9 %
-18.3
0.1
24.4
-51.1 %
-3.4
27.7
-44.9 %
0.02
1 392.4
196.5
-32.2 %
137.3
59.2
-49.3 %
—
53.5
53.8
25.4 %
5.4
-92.7 %
-13
0.2
49.9
10.2 %
-0.4
50.3
5.2 %
0.04
1 356.6
289.9
3.8 %
173.1
116.8
27.9 %
—
44.7
42.9
28.8 %
73.9
27.4 %
-21.1
-1.8
45.3
-34.3 %
-2.5
47.8
-30.7 %
0.04
1 299.3
279.3
-3.7 %
188
91.3
-23.3 %
—
33.5
33.3
-38.6 %
58
-10.5 %
-19.3
-0.3
69
75.6 %
-0.1
69
1089.7 %
0.05
1 367.4
290
23 %
170.9
119
50.6 %
—
39.7
54.2
42.3 %
64.8
58 %
-19.3
—
39.3
-35 %
33.5
5.8
-90.5 %
—
1 210.5
235.8
-28.7 %
156.8
79
-46.7 %
—
37.5
38.1
-26 %
41
-57.6 %
-17.2
0.4
60.5
-19.1 %
-0.8
61.3
-18.5 %
0.05
1 335.8
330.7
3.2 %
182.5
148.2
48.5 %
—
48.3
51.5
81.3 %
96.6
35.5 %
-22
0.1
74.8
-57.4 %
-0.5
75.2
-57 %
0.07
1 078.8
320.3
30.6 %
220.6
99.8
40.6 %
—
29.6
28.4
-34.1 %
71.3
155.6 %
-4.3
-0.1
175.4
640.1 %
0.3
175
674.3 %
0.14
1 300.6
245.3
16.9 %
174.2
71
1.1 %
—
44.3
43.1
36 %
27.9
-27.7 %
-4.2
—
23.7
-83.3 %
1.1
22.6
-82.8 %
0.01
1 020.7
209.9
-28.9 %
139.7
70.2
-45.4 %
—
32.6
31.7
-19.1 %
38.6
-56.8 %
-9.6
—
142
60.8 %
10.9
131.1
102 %
0.12
1 112.6
295.3
60.5 %
166.8
128.5
125.4 %
—
40.4
39.2
40 %
89.3
207.9 %
-1
—
88.3
-16.8 %
23.4
64.9
-29.2 %
0.06
1 055.3
184
6.9 %
127
57
18 %
—
29.6
28
87.9 %
29
-13.4 %
0.1
—
106.1
206.6 %
12.8
91.7
291.9 %
0.09
1 017.7
172.2
4.2 %
123.8
48.3
33.4 %
—
14.8
14.9
10.4 %
33.5
47.6 %
1.1
—
34.6
-48.5 %
11.2
23.4
-50.9 %
0.02
1 002.6
165.2
30.7 %
129
36.2
-15.8 %
—
15.2
13.5
164.7 %
22.7
-40.1 %
0.1
—
67.2
86.1 %
19.5
47.7
98.8 %
0.05
987.8
126.4
-10.5 %
83.4
43
51.9 %
—
5.5
5.1
113.6 %
37.9
-42.4 %
-1.7
-0.1
36.1
-44.1 %
9.7
24
-42.6 %
0.03
750
141.2
13.5 %
112.9
28.3
-18.7 %
—
7.1
-37.5
-1202.9 %
65.8
109.6 %
-1.2
—
64.6
107.7 %
18.2
41.8
99 %
0.06
675
124.4
—
89.6
34.8
—
—
3.4
3.4
—
31.4
—
-0.3
—
31.1
—
7.7
21
—
0.03
675