Cec Statements
75
Data from Cec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Oct, 2023
Next reporting period:
28 Apr, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Cec Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
750.95
-6.6 %
448.59
302.35
-5 %
—
294.79
294.57
-0.4 %
7.783
-65.5 %
-6.236
—
1.547
-92.3 %
1.217
0.33
-97.9 %
0.001
666.19
803.66
-9.6 %
100
485.26
60.4
318.4
-2.1 %
39.6
—
0
295.24
36.7
295.82
-0.9 %
36.8
22.584
-15.9 %
2.8
-6.398
-0.8
4.01
0.5
20.186
-46.5 %
2.5
4.415
0.5
15.771
-53.3 %
2
0.024
666.19
888.74
-14.3 %
100
563.44
63.4
325.29
-6 %
36.6
—
0
298.72
33.6
298.44
-4.4 %
33.6
26.858
-20.7 %
3
-6.251
-0.7
-1.722
-0.2
37.727
32.3 %
4.2
3.933
0.4
33.794
60.3 %
3.8
0.051
666.19
1 037.33
6.8 %
100
691.28
66.6
346.05
2.7 %
33.4
—
0
312.36
30.1
312.18
1.5 %
30.1
33.872
15 %
3.3
-7.326
-0.7
—
0
28.511
13.3 %
2.7
7.425
0.7
21.086
12.2 %
2
0.032
666.19
971.64
-4.8 %
100
634.72
65.3
336.92
4.2 %
34.7
—
0
307.46
31.6
307.46
5.1 %
31.6
29.457
-4.3 %
3
-5.484
-0.6
—
0
25.174
-2.6 %
2.6
6.376
0.7
18.798
8.5 %
1.9
0.028
666.19
1 020.35
-5.8 %
100
696.94
68.3
323.4
4.3 %
31.7
—
0
308.93
30.3
292.61
-2.3 %
28.7
30.79
188.3 %
3
-3.508
-0.3
—
0
25.835
8.3 %
2.5
8.504
0.8
17.331
15.6 %
1.7
0.026
666.19
1 083.18
2.7 %
100
773.07
71.4
310.11
-4 %
28.6
—
0
299.43
27.6
299.43
4.5 %
27.6
10.679
-70.7 %
1
-12.56
-1.2
—
0
23.851
75.1 %
2.2
8.858
0.8
14.993
106 %
1.4
0.023
666.19
1 054.81
16.7 %
100
731.92
69.4
322.89
4.5 %
30.6
—
0
288.65
27.4
286.45
-1.9 %
27.2
36.443
114.6 %
3.5
-18.965
-1.8
—
0
13.624
161.8 %
1.3
6.345
0.6
7.279
43.6 %
0.7
0.011
666.19
903.84
-2.4 %
100
594.72
65.8
309.13
0.8 %
34.2
—
0
292.14
32.3
292.14
-4.4 %
32.3
16.985
1220.8 %
1.9
-16.108
-1.8
—
0
5.204
148.2 %
0.6
0.134
0.01
5.07
146.3 %
0.6
0.008
666.19
925.72
1.3 %
100
619
66.9
306.72
-2 %
33.1
—
0
305.44
33
305.44
1.7 %
33
1.286
-89.8 %
0.1
-13.221
-1.4
—
0
-10.799
-842.7 %
-1.2
0.153
0.02
-10.952
-865.3 %
-1.2
-0.016
666.19
914.2
-12.7 %
100
601.21
65.8
312.99
-3 %
34.2
—
0
300.41
32.9
300.41
-12.5 %
32.9
12.587
160.7 %
1.4
-11.479
-1.3
—
0
1.454
107.7 %
0.2
0.023
0.003
1.431
111.9 %
0.2
0.002
666.19
1 047.56
12.4 %
100
724.79
69.2
322.76
-13.1 %
30.8
—
0
343.5
32.8
343.5
-9 %
32.8
-20.738
-238 %
-2
-9.336
-0.9
—
0
-18.917
11.5 %
-1.8
-6.903
-0.7
-12.014
42.4 %
-1.1
-0.018
666.19
932.12
375.3 %
100
560.59
60.1
371.53
961.5 %
39.9
—
0
377.67
40.5
377.67
1298.8 %
40.5
-6.136
-176.7 %
-0.7
-15.137
-1.6
—
0
-21.374
-648.1 %
-2.3
-0.519
-0.06
-20.855
-819.1 %
-2.2
-0.031
666.19
196.1
-1.4 %
100
161.1
82.2
35
8 %
17.8
—
0
27.1
13.8
27
10.7 %
13.8
8
-1.2 %
4.1
-4
-2.04
-0.2
-0.1
3.9
-11.4 %
2
0.9
0.5
2.9
-31 %
1.5
—
716.6
198.8
7.3 %
100
166.4
83.7
32.4
47.9 %
16.3
—
0
24.5
12.3
24.4
119.8 %
12.3
8.1
-25.7 %
4.1
-3.7
-1.9
-0.2
-0.1
4.4
-31.3 %
2.2
0.2
0.1
4.2
-6.7 %
2.1
0.01
716.6
185.3
-11.7 %
100
163.3
88.1
21.9
-46.2 %
11.8
—
0
26.2
14.1
11.1
-60.9 %
6
10.9
-11.4 %
5.9
-4.5
-2.4
-0.3
-0.2
6.4
1.6 %
3.5
1.9
1
4.5
-4.3 %
2.4
0.01
716.6
209.9
-3 %
100
169.1
80.6
40.7
-5.8 %
19.4
—
0
30.9
14.7
28.4
-4.1 %
13.5
12.3
-9.6 %
5.9
-6.1
-2.9
0.1
0.05
6.3
-19.2 %
3
1.6
0.8
4.7
-35.6 %
2.2
0.01
716.6
216.4
22.2 %
100
173.3
80.1
43.2
18.4 %
20
—
0
30
13.9
29.6
22.3 %
13.7
13.6
10.6 %
6.3
-5.7
-2.6
-0.4
-0.2
7.8
-4.9 %
3.6
0.6
0.3
7.3
2.8 %
3.4
0.01
716.6
177.1
3.7 %
100
140.6
79.4
36.5
21.3 %
20.6
—
0
24.5
13.8
24.2
13.6 %
13.7
12.3
38.2 %
6.9
-4.2
-2.4
-0.3
-0.2
8.2
49.1 %
4.6
1.3
0.7
7.1
34 %
4
0.01
716.6
170.8
-3.8 %
100
140.6
82.3
30.1
-13 %
17.6
—
0
21.2
12.4
21.3
-18.1 %
12.5
8.9
3.5 %
5.2
-5.7
-3.3
—
0
5.5
12.2 %
3.2
0.9
0.5
5.3
17.8 %
3.1
0.01
716.6
177.6
-0.9 %
100
143
80.5
34.6
-5.2 %
19.5
—
0
25.9
14.6
26
14.5 %
14.6
8.6
-37.2 %
4.8
-4.6
-2.6
—
0
4.9
-41.7 %
2.8
0.6
0.3
4.5
-37.5 %
2.5
0.01
716.6
179.2
3.7 %
100
142.7
79.6
36.5
5.5 %
20.4
—
0
23.1
12.9
22.7
2.7 %
12.7
13.7
8.7 %
7.6
-5.3
-3
-0.4
-0.2
8.4
-1.2 %
4.7
1.3
0.7
7.2
5.9 %
4
0.01
716.6
172.8
4.3 %
100
138.1
79.9
34.6
-4.7 %
20
—
0
22
12.7
22.1
-9.4 %
12.8
12.6
5.9 %
7.3
-4.1
-2.4
—
0
8.5
39.3 %
4.9
1.7
1
6.8
38.8 %
3.9
0.01
716.6
165.6
9.2 %
100
129.3
78.1
36.3
10.7 %
21.9
—
0
29
17.5
24.4
13.5 %
14.7
11.9
4.4 %
7.2
-5.9
-3.6
0.1
0.06
6.1
-9 %
3.7
1.2
0.7
4.9
6.5 %
3
0.01
717.3
151.7
-2.8 %
100
118.8
78.3
32.8
-6.8 %
21.6
—
0
21.7
14.3
21.5
1.4 %
14.2
11.4
-18.6 %
7.5
-4.7
-3.1
-0.3
-0.2
6.7
-30.2 %
4.4
2.1
1.4
4.6
-36.1 %
3
0.01
716.6
156.1
7.5 %
100
120.8
77.4
35.2
12.1 %
22.5
—
0
21.2
13.6
21.2
21.1 %
13.6
14
—
9
-4.5
-2.9
—
0
9.6
5.5 %
6.1
2.4
1.5
7.2
9.1 %
4.6
0.01
695.1
145.2
14.5 %
100
113.8
78.4
31.4
5 %
21.6
—
0
18.7
12.9
17.5
-18.2 %
12.1
14
64.7 %
9.6
-4.9
-3.4
-1.3
-0.9
9.1
145.9 %
6.3
2.5
1.7
6.6
407.7 %
4.5
0.01
693
126.8
-5.4 %
100
96.9
76.4
29.9
-1.6 %
23.6
—
0
21.6
17
21.4
7.5 %
16.9
8.5
-19 %
6.7
-4.7
-3.7
-0.2
-0.2
3.7
-46.4 %
2.9
2.4
1.9
1.3
-76.4 %
1
—
693
134.1
-10.7 %
100
103.7
77.3
30.4
-9.3 %
22.7
—
0
20
14.9
19.9
-6.1 %
14.8
10.5
-13.9 %
7.8
-3.6
-2.7
-0.1
-0.07
6.9
-15.9 %
5.1
1.5
1.1
5.5
-24.7 %
4.1
0.01
693
150.2
4.9 %
100
116.8
77.8
33.5
5.3 %
22.3
—
0
21.2
14.1
21.2
4.4 %
14.1
12.2
6.1 %
8.1
-4
-2.7
—
0
8.2
9.3 %
5.5
0.9
0.6
7.3
23.7 %
4.9
0.01
693
143.2
-1 %
100
111.4
77.8
31.8
-12.2 %
22.2
—
0
20.4
14.2
20.3
-10.6 %
14.2
11.5
-15.4 %
8
-3.9
-2.7
—
0
7.5
-24.2 %
5.2
1.6
1.1
5.9
3.5 %
4.1
0.01
693
144.7
29.9 %
100
108.5
75
36.2
24.8 %
25
—
0
21.9
15.1
22.7
2.3 %
15.7
13.6
100 %
9.4
-3.6
-2.5
—
0
9.9
330.4 %
6.8
4.3
3
5.7
235.3 %
3.9
0.01
693
111.4
-11.1 %
100
82.4
74
29
-0.7 %
26
—
0
22.1
19.8
22.2
9.4 %
19.9
6.8
-24.4 %
6.1
-4.5
-4.04
—
0
2.3
-50 %
2.1
0.6
0.5
1.7
-56.4 %
1.5
—
693
125.3
13.6 %
100
96
76.6
29.2
—
23.3
—
0
19.9
15.9
20.3
2.5 %
16.2
9
-4.3 %
7.2
-4.5
-3.6
—
0
4.6
-6.1 %
3.7
0.6
0.5
3.9
-15.2 %
3.1
0.01
693
110.3
—
100
81.1
73.5
29.2
—
26.5
—
0
19.5
17.7
19.8
—
18
9.4
—
8.5
-4.5
-4.08
—
0
4.9
—
4.4
0.3
0.3
4.6
—
4.2
0.01
693