Easy Repay Statements
80
Data from Easy Repay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Easy Repay Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.45
-12.5 %
100
7.316
54.4
6.134
791.6 %
45.6
—
0
14.669
109.1
14.325
-20 %
106.5
-8.191
52.4 %
-60.9
1.717
12.8
—
0
-8.517
56.7 %
-63.3
—
0
-8.471
56.9 %
-63
-0.01
883.09
15.369
-23.3 %
100
14.681
95.5
0.688
-93.1 %
4.5
—
0
15.556
101.2
17.91
28.8 %
116.5
-17.222
-345.2 %
-112.06
1.103
7.2
—
0
-19.651
-347.4 %
-127.9
0.014
0.09
-19.665
-347.7 %
-128
-0.021
926.47
20.025
5.3 %
100
9.986
49.9
10.039
440.7 %
50.1
—
0
15.776
78.8
13.907
-51.6 %
69.4
-3.868
87.8 %
-19.3
-0.096
-0.5
—
0
-4.392
87.5 %
-21.9
—
0
-4.392
87.3 %
-21.9
-0.016
282.16
19.015
-27.8 %
100
21.962
115.5
-2.947
-121.5 %
-15.5
—
0
29.422
154.7
28.704
37.6 %
151
-31.651
-343.8 %
-166.5
-0.513
-2.7
—
0
-35.041
-315.9 %
-184.3
-0.465
-2.4
-34.576
-310.3 %
-181.8
-0.119
289.38
26.333
26.2 %
100
12.605
47.9
13.728
765.1 %
52.1
—
0
21.448
81.4
20.86
-69.1 %
79.2
-7.132
89.8 %
-27.08
0.257
1
—
0
-8.426
87.5 %
-32
—
0
-8.426
87.5 %
-32
-0.029
289.38
20.863
-37.7 %
100
22.927
109.9
-2.064
-109.6 %
-9.9
—
0
60.888
291.8
67.602
193.7 %
324
-69.666
-4588.2 %
-333.9
8.79
42.1
—
0
-67.348
-1025.3 %
-322.8
-0.043
-0.2
-67.473
-1201.1 %
-323.4
-0.281
240.36
33.493
-11.7 %
100
11.959
35.7
21.534
18.2 %
64.3
—
0
26.136
78
23.02
-49.3 %
68.7
-1.486
94.5 %
-4.4
-1.468
-4.4
—
0
-5.985
79.5 %
-17.9
—
0
-5.186
82.1 %
-15.5
-0.022
240.36
37.927
65.9 %
100
19.708
52
18.219
7.2 %
48
—
0
43.826
115.6
45.408
108.7 %
119.7
-27.189
-470.6 %
-71.7
-0.12
-0.3
—
0
-29.205
-678.6 %
-77.003
0.107
0.3
-29.037
-700.4 %
-76.6
-0.124
234.7
22.856
-44.5 %
100
5.861
25.6
16.995
14.1 %
74.4
—
0
21.234
92.9
21.76
-47.2 %
95.2
-4.765
81.9 %
-20.8
1.014
4.4
—
0
-3.751
86.7 %
-16.4
—
0
-3.628
87.1 %
-15.9
-0.017
218.89
41.213
-21.3 %
100
26.323
63.9
14.89
-37.2 %
36.1
—
0
40.593
98.5
41.198
52.6 %
100
-26.308
-673.8 %
-63.8
1.754
4.3
—
0
-28.163
-641.1 %
-68.3
-0.122
-0.3
-28.1
-680.6 %
-68.2
-0.128
218.9
52.4
35.8 %
100
28.7
54.8
23.7
107.9 %
45.2
—
0
27.1
51.7
27
-10 %
51.5
-3.4
81.6 %
-6.5
-0.4
-0.8
—
0
-3.8
83.7 %
-7.3
—
0
-3.6
83.6 %
-6.9
-0.02
218.9
38.6
-28.4 %
100
27.1
70.2
11.4
-44.4 %
29.5
—
0
34.3
88.9
30
140 %
77.7
-18.5
-331.3 %
-47.9
-3.5
-9.07
-0.1
-0.3
-23.3
-377.4 %
-60.4
-1.7
-4.4
-21.9
-392 %
-56.7
-0.1
219.1
53.9
10.7 %
100
33.4
62
20.5
-23.8 %
38
—
0
12.5
23.2
12.5
-36.9 %
23.2
8
12.7 %
14.8
0.4
0.7
—
0
8.4
15.1 %
15.6
0.9
1.7
7.5
53.1 %
13.9
0.03
219.9
48.7
2.3 %
100
21.8
44.8
26.9
20.1 %
55.2
—
0
16.7
34.3
19.8
38.5 %
40.7
7.1
-13.4 %
14.6
0.2
0.4
0
0
7.3
-9.9 %
15
2.2
4.5
4.9
-31.9 %
10.1
0.02
220.3
47.6
32.6 %
100
25.1
52.7
22.4
-1.8 %
47.1
—
0
13
27.3
14.3
-10.1 %
30
8.2
18.8 %
17.2
-0.1
-0.2
1.2
2.5
8.1
-15.6 %
17
0.9
1.9
7.2
-17.2 %
15.1
0.03
220.2
35.9
26 %
100
13.1
36.5
22.8
16.3 %
63.5
—
0
7.9
22
15.9
26.2 %
44.3
6.9
0 %
19.2
2.7
7.5
0
0
9.6
39.1 %
26.7
0.8
2.2
8.7
29.9 %
24.2
0.04
220.2
28.5
46.9 %
100
8.9
31.2
19.6
12.6 %
68.8
—
0
9.9
34.7
12.6
22698142121947304000 %
44.2
6.9
-60.3 %
24.2
—
0
0
0
6.9
-58.9 %
24.2
—
0
6.7
-60.1 %
23.5
0.03
220.2
19.4
22 %
100
2
10.3
17.4
17.6 %
89.7
—
0
5.2
26.8
0
-100 %
0
17.4
54 %
89.7
-0.6
-3.09
0
0
16.8
52.7 %
86.6
-0.1
-0.5
16.8
54.1 %
86.6
0.16
106.9
15.9
42 %
100
1.1
6.9
14.8
42.3 %
93.1
—
0
11.9
74.8
3.6
-79.4 %
22.6
11.3
259.2 %
71.1
-0.3
-1.9
—
0
11
213.4 %
69.2
—
0
10.9
213.5 %
68.6
0.11
95.1
11.2
19.1 %
100
0.8
7.1
10.4
22.4 %
92.9
—
0
17.6
157.1
17.5
161.2 %
156.3
-7.1
-517.6 %
-63.4
-3.4
-30.4
-0.1
-0.9
-9.7
-585 %
-86.6
-0.1
-0.9
-9.6
-557.1 %
-85.7
-0.09
106.6
9.4
—
100
1
10.6
8.5
—
90.4
—
0
6.5
69.1
6.7
—
71.3
1.7
—
18.1
0.3
3.2
0.3
3.2
2
—
21.3
—
0
2.1
—
22.3
0.06
32.1