Beijing Statements
81
Data from Beijing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Aug, 2024
Beijing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 467.89
362 %
100
7 570.99
80
1 896.9
349.4 %
20
—
0
1 787.4
18.9
1 773.46
338.5 %
18.7
123.45
599.2 %
1.3
-126.35
-1.3
-8.308
-0.09
5.166
120.9 %
0.05
57.906
0.6
-75.675
-109.4 %
-0.8
-0.184
412.22
2 049.4
8.5 %
100
1 627.34
79.4
422.06
-8.1 %
20.6
—
0
409.44
20
404.4
-9 %
19.7
17.656
21.1 %
0.9
-41.035
-2.002
-0.62
-0.03
-24.729
-791.3 %
-1.2
11.446
0.6
-36.133
-1.9 %
-1.8
-0.088
412.22
1 889.39
-18.1 %
100
1 430.37
75.7
459.02
-9.5 %
24.3
—
0
449.46
23.8
444.43
-4 %
23.5
14.584
-67.3 %
0.8
-26.099
-1.4
-10.728
-0.6
-2.775
-113.3 %
-0.1
30.382
1.6
-35.472
-1283.7 %
-1.9
-0.086
412.22
2 306.09
-10.2 %
100
1 798.65
78
507.44
-2.3 %
22
—
0
467.51
20.3
462.83
-3.9 %
20.1
44.612
17.7 %
1.9
-2.079
-0.09
-22.138
-1
20.922
101.6 %
0.9
20.099
0.9
-2.564
86.1 %
-0.1
-0.006
412.22
2 569.09
5.4 %
100
2 049.62
79.8
519.48
11.2 %
20.2
—
0
487.43
19
481.58
6.4 %
18.7
37.898
157.3 %
1.5
-30.805
-1.2
0.32
0.01
10.377
40.5 %
0.4
15.367
0.6
-18.441
-154.9 %
-0.7
-0.045
412.22
2 436.88
-79.7 %
100
1 969.53
80.8
467.36
-78.9 %
19.2
—
0
458.95
18.8
452.63
-77.2 %
18.6
14.731
-93.5 %
0.6
-5.298
-0.2
-4.534
-0.2
7.385
-95.5 %
0.3
15.739
0.6
-7.235
-113.2 %
-0.3
-0.018
412.22
11 979.64
345.8 %
100
9 763.97
81.5
2 215.68
309.3 %
18.5
—
0
2 012.62
16.8
1 988.11
299.5 %
16.6
227.57
420.2 %
1.9
-78.884
-0.7
7.014
0.06
162.88
551.7 %
1.4
80.079
0.7
54.661
545.3 %
0.5
0.133
412.22
2 687.06
-7.3 %
100
2 145.69
79.9
541.37
-17.1 %
20.1
—
0
503.65
18.7
497.63
-12.8 %
18.5
43.745
-47 %
1.6
-20.546
-0.8
1.873
0.07
24.993
-58 %
0.9
15.558
0.6
8.47
-0.1 %
0.3
0.021
412.22
2 897.55
12.6 %
100
2 244.67
77.5
652.88
2 %
22.5
—
0
580.29
20
570.36
-1.7 %
19.7
82.513
38 %
2.8
-35.609
-1.2
12.119
0.4
59.53
93.6 %
2.1
34.953
1.2
8.475
66.7 %
0.3
0.021
412.22
2 574.19
-7.3 %
100
1 934.12
75.1
640.07
-10.1 %
24.9
—
0
583.52
22.7
580.28
-6.8 %
22.5
59.783
-33.1 %
2.3
-33.743
-1.3
4.799
0.2
30.743
-54.8 %
1.2
18.372
0.7
5.085
-78.4 %
0.2
0.012
412.22
2 777.68
19.9 %
100
2 065.82
74.4
711.86
16.7 %
25.6
—
0
639.02
23
622.49
13.8 %
22.4
89.376
42.3 %
3.2
-37.859
-1.4
28.364
1
67.964
228.3 %
2.4
28.878
1
23.556
613.8 %
0.8
0.057
412.22
2 316.3
-17.8 %
100
1 706.3
73.7
610
-10.5 %
26.3
—
0
552.9
23.9
547.2
-7.8 %
23.6
62.8
-29 %
2.7
-43.6
-1.9
12.3
0.5
20.7
-33.9 %
0.9
12.6
0.5
3.3
-80.8 %
0.1
0.01
412.2
2 818.8
6 %
100
2 137.3
75.8
681.5
9.1 %
24.2
—
0
619
22
593.2
7.3 %
21
88.4
23.3 %
3.1
-42.9
-1.5
-7
-0.2
31.3
33.2 %
1.1
8
0.3
17.2
273.9 %
0.6
0.04
412.2
2 659.8
-10.8 %
100
2 035
76.5
624.9
1.1 %
23.5
—
0
560.7
21.1
553.1
2.6 %
20.8
71.7
-9 %
2.7
-42.3
-1.6
-5.9
-0.2
23.5
-52.5 %
0.9
8.7
0.3
4.6
-67.4 %
0.2
0.01
412.2
2 982.6
22.8 %
100
2 364.8
79.3
617.8
17.2 %
20.7
—
0
539
18.1
538.9
9 %
18.1
78.8
139.5 %
2.6
-38.5
-1.3
—
0
49.5
385.3 %
1.7
25.8
0.9
14.1
491.7 %
0.5
0.03
412.2
2 429.6
-16.4 %
100
1 902.4
78.3
527.3
-10.1 %
21.7
—
0
494.3
20.3
494.3
-5.7 %
20.3
32.9
-47 %
1.4
-33.3
-1.4
—
0
10.2
-68.7 %
0.4
3.8
0.2
-3.6
-140 %
-0.1
-0.01
412.2
2 907.8
17 %
100
2 321.3
79.8
586.5
4.9 %
20.2
—
0
524.3
18
524.4
1.2 %
18
62.1
51.8 %
2.1
-38.6
-1.3
12.4
0.4
32.6
462.1 %
1.1
12.4
0.4
9
252.5 %
0.3
0.02
412.2
2 485.7
-7.7 %
100
1 926.8
77.5
558.9
-2.1 %
22.5
—
0
518
20.8
518
4.4 %
20.8
40.9
-45.4 %
1.6
-37.7
-1.5
3.4
0.1
5.8
-79.4 %
0.2
2.6
0.1
-5.9
-284.4 %
-0.2
-0.01
412.2
2 692.5
15.7 %
100
2 121.6
78.8
571
8.8 %
21.2
—
0
496.1
18.4
496.1
2.7 %
18.4
74.9
78.3 %
2.8
-44.5
-1.7
-1.6
-0.06
28.1
980.8 %
1
12.7
0.5
3.2
153.3 %
0.1
0.01
412.2
2 326.5
-13 %
100
1 801.6
77.4
524.9
1.5 %
22.6
—
0
482.9
20.8
482.9
4.3 %
20.8
42
-22.5 %
1.8
-41.5
-1.8
3.8
0.2
2.6
-80.6 %
0.1
1.6
0.07
-6
-330.8 %
-0.3
-0.01
412.2
2 673.4
—
100
2 156.2
80.7
517.2
—
19.3
—
0
462.9
17.3
463
—
17.3
54.2
—
2
-45.2
-1.7
5.7
0.2
13.4
—
0.5
5.2
0.2
2.6
—
0.1
0.01
412.2