Grace Wine Statements
81
Data from Grace Wine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
04 Nov, 2024
Grace Wine Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.583
0.9 %
100
2.838
17.1
13.745
14.1 %
82.9
—
0
17.712
106.8
15.843
95.4 %
95.5
-2.098
-153.2 %
-12.7
-0.347
-2.09
—
0
-2.425
-156.2 %
-14.6
1.106
6.7
-3.531
-165.4 %
-21.3
-0.004
800.6
16.429
48 %
100
4.378
26.6
12.051
42.9 %
73.4
—
0
8.079
49.2
8.107
-15 %
49.3
3.944
456.6 %
24
-0.129
-0.8
—
0
4.318
442.7 %
26.3
-1.079
-6.6
5.397
496 %
32.9
0.007
800.6
11.102
-56.2 %
100
2.671
24.1
8.431
-52.6 %
75.9
—
0
9.986
89.9
9.537
15.5 %
85.9
-1.106
-111.6 %
-10
-0.159
-1.4
—
0
-1.26
-113.3 %
-11.3
0.103
0.9
-1.363
-120.2 %
-12.3
-0.002
800.6
25.369
149.6 %
100
7.579
29.9
17.79
266.5 %
70.1
—
0
8.363
33
8.258
-34.2 %
32.6
9.532
223.8 %
37.6
-0.133
-0.5
—
0
9.439
228.7 %
37.2
2.676
10.5
6.763
218.9 %
26.7
0.008
800.6
10.162
-57.3 %
100
5.308
52.2
4.854
-66.6 %
47.8
—
0
12.931
127.2
12.556
53.9 %
123.6
-7.702
-221 %
-75.8
-0.154
-1.5
—
0
-7.332
-212.3 %
-72.2
-1.644
-16.2
-5.688
-233.7 %
-56
-0.007
800.6
23.773
91 %
100
9.249
38.9
14.524
85.4 %
61.1
—
0
8.226
34.6
8.161
-7 %
34.3
6.363
772.6 %
26.8
0.077
0.3
—
0
6.529
944.6 %
27.5
2.275
9.6
4.254
546.4 %
17.9
0.005
800.6
12.448
-20.9 %
100
4.615
37.1
7.833
-15.3 %
62.9
—
0
8.656
69.5
8.779
27.2 %
70.5
-0.946
-140.3 %
-7.6
0.108
0.9
—
0
-0.773
-131.4 %
-6.2
0.18
1.4
-0.953
-153.3 %
-7.7
-0.001
800.29
15.736
-14.4 %
100
6.487
41.2
9.249
12.4 %
58.8
—
0
7.223
45.9
6.9
-15.2 %
43.8
2.349
2398.9 %
14.9
0.114
0.7
—
0
2.463
178.6 %
15.7
0.674
4.3
1.789
52.1 %
11.4
0.002
800
18.379
-21.7 %
100
10.148
55.2
8.231
-38.9 %
44.8
—
0
8.25
44.9
8.137
-13.5 %
44.3
0.094
-97.7 %
0.5
0.228
1.2
—
0
0.884
-79.4 %
4.8
-0.292
-1.6
1.176
-61.1 %
6.4
0.001
800
23.478
75.2 %
100
10.015
42.7
13.463
83 %
57.3
—
0
9.379
39.9
9.409
4.4 %
40.1
4.054
344.8 %
17.3
0.228
1
—
0
4.286
397 %
18.3
1.259
5.4
3.027
248.7 %
12.9
0.004
800
13.403
-54.5 %
100
6.048
45.1
7.355
-56 %
54.9
—
0
9.219
68.8
9.011
2.6 %
67.2
-1.656
-120.9 %
-12.4
0.137
1
—
0
-1.443
-117.7 %
-10.8
0.592
4.4
-2.035
-136.5 %
-15.2
-0.003
800
29.433
42.9 %
100
12.709
43.2
16.724
77.4 %
56.8
—
0
9.044
30.7
8.783
-7.3 %
29.8
7.941
16995.7 %
27
0.193
0.7
—
0
8.168
4267.9 %
27.8
2.596
8.8
5.572
2491.4 %
18.9
0.007
800
20.592
2.9 %
100
11.163
54.2
9.429
-3.5 %
45.8
—
0
10.168
49.4
9.476
39.6 %
46
-0.047
-101.6 %
-0.2
0.036
0.2
—
0
0.187
-94 %
0.9
0.42
2
-0.233
-114.4 %
-1.1
0
800
20.007
56.7 %
100
10.237
51.2
9.77
55.8 %
48.8
—
0
6.862
34.3
6.787
18 %
33.9
2.983
471.5 %
14.9
0.065
0.3
—
0
3.133
272.1 %
15.7
1.517
7.6
1.616
225.2 %
8.1
0.002
800
12.764
86 %
100
6.492
50.9
6.272
104.5 %
49.1
—
0
6.01
47.1
5.75
5.7 %
45
0.522
122 %
4.1
0.284
2.2
—
0
0.842
136.8 %
6.6
0.345
2.7
0.497
120.4 %
3.9
0.001
828.33
6.861
-73.4 %
100
3.794
55.3
3.067
-77.5 %
44.7
—
0
5.727
83.5
5.438
-36.4 %
79.3
-2.371
-146.8 %
-34.6
0.084
1.2
—
0
-2.287
-142.6 %
-33.3
0.155
2.3
-2.442
-181.8 %
-35.6
-0.003
800
25.814
48.1 %
100
12.205
47.3
13.609
81.8 %
52.7
—
0
8.769
34
8.544
26.1 %
33.1
5.065
612.4 %
19.6
0.199
0.8
—
0
5.366
450.4 %
20.8
2.381
9.2
2.985
5046.6 %
11.6
0.004
800
17.434
4 %
100
9.949
57.1
7.485
13.8 %
42.9
—
0
6.807
39
6.774
19 %
38.9
0.711
-19.7 %
4.1
0.192
1.1
—
0
0.975
-15.1 %
5.6
0.917
5.3
0.058
-67.6 %
0.3
0
800
16.761
32 %
100
10.182
60.7
6.579
55 %
39.3
—
0
5.691
34
5.694
-24.7 %
34
0.885
126.7 %
5.3
0.261
1.6
—
0
1.148
137.3 %
6.8
0.969
5.8
0.179
105.6 %
1.1
0
800
12.7
-46.1 %
100
8.456
66.6
4.244
-59.9 %
33.4
—
0
7.997
63
7.562
8.6 %
59.5
-3.318
-191.7 %
-26.1
0.227
1.8
—
0
-3.076
-178 %
-24.2
0.116
0.9
-3.192
-217.3 %
-25.1
-0.004
800
23.572
72 %
100
12.993
55.1
10.579
194.1 %
44.9
—
0
7.161
30.4
6.962
-5.8 %
29.5
3.617
195.4 %
15.3
0.355
1.5
—
0
3.944
205.5 %
16.7
1.223
5.2
2.721
9.9 %
11.5
0.003
801.07
13.708
—
100
10.111
73.8
3.597
—
26.2
—
0
7.255
52.9
7.387
—
53.9
-3.79
—
-27.6
0.13
0.9
—
0
-3.738
—
-27.3
-6.215
-45.3
2.477
—
18.1
0.003
802.15