Dynasty Fine Statements
82
Dynasty Fine Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
134.63
100
91.179
67.7
43.454
32.3
—
0
43.706
32.5
33.777
25.1
9.677
7.2
0.267
0.2
—
0
10.341
7.7
0.039
0.03
10.626
7.9
0.008
1 381.7
128.17
80.956
47.212
—
41.882
38.051
9.161
1.145
—
10.306
—
10.712
0.009
1 248.2
140.25
100
88.521
63.1
51.729
36.9
—
0
56.889
40.6
49.251
35.1
2.478
1.8
1.049
0.7
—
0
4.315
3.1
—
0
5.631
4
0.005
1 248.2
101.11
100
60.489
59.8
40.624
40.2
—
0
32.425
32.1
30.807
30.5
9.817
9.7
1.361
1.3
—
0
11.178
11.1
—
0
10.702
10.6
0.009
1 248.2
126.32
100
72.168
57.1
54.15
42.9
—
0
50.15
39.7
42.636
33.8
11.514
9.1
1.405
1.1
—
0
13.574
10.7
0.013
0.01
13.326
10.5
0.011
1 248.2
179.63
100
111.85
62.3
67.781
37.7
—
0
50.079
27.9
49.62
27.6
18.161
10.1
1.22
0.7
—
0
19.381
10.8
0.007
0.004
19.485
10.8
0.016
1 248.2
148.79
100
115.3
77.5
33.484
22.5
—
0
59.968
40.3
60.099
40.4
-26.615
-17.9
0.352
0.2
—
0
-25.684
-17.3
1.219
0.8
-26.303
-17.7
-0.021
1 248.2
89.886
100
63.251
70.4
26.635
29.6
—
0
69.184
77
68.457
76.2
-41.822
-46.5
0.684
0.8
—
0
203.81
226.7
61.211
68.1
142.68
158.7
0.114
1 248.2
170.16
100
141.46
83.1
28.696
16.9
—
0
69.957
41.1
66.581
39.1
-37.885
-22.3
0.203
0.1
—
0
-36.809
-21.6
0.041
0.02
-40.752
-23.9
-0.033
1 248.2
132.18
100
82.822
62.7
49.353
37.3
—
0
81.446
61.6
79.791
60.4
-30.438
-23.03
-2.906
-2.2
—
0
-32.435
-24.5
0.023
0.02
-32.191
-24.4
-0.026
1 248.2
179.43
100
130.59
72.8
48.836
27.2
—
0
92.379
51.5
92.593
51.6
-43.757
-24.4
-4.612
-2.6
—
0
-50.586
-28.2
0.035
0.02
-50.345
-28.06
-0.04
1 248.2
165.51
100
121.29
73.3
44.22
26.7
—
0
72.665
43.9
70.601
42.7
-26.381
-15.9
-3.034
-1.8
—
0
-28.586
-17.3
0.036
0.02
-28.323
-17.1
-0.023
1 248.2
147.73
129.69
18.037
—
117.81
123.02
-104.98
-2.783
—
-107.76
0.001
-106.92
-0.086
1 248.2
235.74
154.41
81.326
—
106.56
106.09
-24.759
-2.706
—
-27.465
0.026
-26.701
-0.021
1 248.2
218.1
109.9
108.2
—
61.7
60.6
47.6
-0.1
-1.1
47.5
9.4
38.1
0.04
900
200
104.7
95.3
—
61.7
60.4
34.9
-0.2
-1.3
34.7
8.6
26.2
0.03
900