Winning Tower Statements
83
Winning Tower Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.323
100
14.168
55.9
11.155
44.1
—
0
7.933
31.3
11.975
47.3
-0.82
-3.2
-0.075
-0.3
—
0
-0.895
-3.5
—
0
-0.367
-1.4
0
1 400
29.575
100
16.02
54.2
13.555
45.8
—
0
9.43
31.9
11.865
40.1
1.69
5.7
-0.102
-0.3
—
0
0.787
2.7
0.129
0.4
0.408
1.4
0
1 400
25.691
100
13.706
53.3
11.985
46.7
—
0
8.854
34.5
13.306
51.8
-1.321
-5.1
-0.11
-0.4
—
0
-1.431
-5.6
—
0
-1.438
-5.6
-0.001
1 400
26.339
100
14.586
55.4
11.753
44.6
—
0
9.099
34.5
13.4
50.9
-1.647
-6.3
-0.119
-0.5
—
0
-1.766
-6.7
—
0
-1.514
-5.7
-0.001
1 400
10.776
100
-2.798
-26
13.574
126
—
0
8.847
82.1
14.964
138.9
-1.39
-12.9
-0.126
-1.2
—
0
-7.366
-68.4
-1.276
-11.8
-3.082
-28.6
-0.002
1 400
26.422
100
15.397
58.3
11.025
41.7
—
0
9.075
34.3
12.609
47.7
-1.584
-6
-0.133
-0.5
—
0
-1.717
-6.5
-0.049
-0.2
-1.297
-4.9
-0.001
1 400
28.544
100
18.905
66.2
9.639
33.8
—
0
8.441
29.6
12.031
42.1
-2.392
-8.4
-0.143
-0.5
—
0
-2.535
-8.9
-0.028
-0.1
-2.435
-8.5
-0.002
1 400
27.557
100
17.957
65.2
9.6
34.8
—
0
8.032
29.1
12.79
46.4
-3.19
-11.6
-0.151
-0.5
—
0
-3.341
-12.1
-0.043
-0.2
-2.766
-10.04
-0.002
1 400
27.273
100
12.683
46.5
14.59
53.5
—
0
8.559
31.4
17.238
63.2
-2.648
-9.7
-0.179
-0.7
—
0
-13.212
-48.4
-1.064
-3.9
-10.473
-38.4
-0.007
1 400
22.819
100
12.826
56.2
9.993
43.8
—
0
9.219
40.4
14.835
65
-4.842
-21.2
-0.138
-0.6
—
0
-4.98
-21.8
1.688
7.4
-5.842
-25.6
-0.004
1 400
19.357
100
10.464
54.1
8.893
45.9
—
0
7.877
40.7
12.695
65.6
-3.802
-19.6
-0.126
-0.7
—
0
-3.928
-20.3
-0.408
-2.1
-3.209
-16.6
-0.002
1 400
18.548
100
10.282
55.4
8.266
44.6
—
0
7.21
38.9
12.168
65.6
-3.902
-21.04
-0.099
-0.5
—
0
-4.001
-21.6
-0.209
-1.1
-3.609
-19.5
-0.003
1 400
21.694
100
13.674
63
8.02
37
—
0
7.018
32.3
8.283
38.2
-0.263
-1.2
-0.129
-0.6
—
0
-0.392
-1.8
-1.038
-4.8
1.244
5.7
0.001
1 400
17.343
100
11.488
66.2
5.855
33.8
—
0
5.898
34
7.494
43.2
-1.639
-9.5
-0.177
-1.02
—
0
-1.816
-10.5
0.338
1.9
-2.132
-12.3
-0.002
1 400
15.201
100
9.639
63.4
5.562
36.6
—
0
5.768
37.9
8.336
54.8
-2.774
-18.2
-0.197
-1.3
—
0
-2.971
-19.5
-0.335
-2.2
-2.809
-18.5
-0.002
1 400
22.568
100
14.602
64.7
7.966
35.3
—
0
5.48
24.3
9.948
44.1
-1.982
-8.8
-0.202
-0.9
—
0
-2.184
-9.7
-0.171
-0.8
-2.038
-9.03
-0.001
1 400
34.636
100
23.63
68.2
11.006
31.8
—
0
2.923
8.4
17.356
50.1
-6.35
-18.3
-0.246
-0.7
—
0
-6.596
-19.04
-0.082
-0.2
-4.904
-14.2
-0.004
1 400
32.74
100
21.996
67.2
10.744
32.8
—
0
7.07
21.6
10.928
33.4
-0.184
-0.6
-0.159
-0.5
—
0
-0.343
-1.05
0.187
0.6
-0.483
-1.5
0
1 400
32.979
100
22.4
67.9
10.579
32.1
—
0
7.423
22.5
13.16
39.9
-2.581
-7.8
-0.162
-0.5
—
0
-2.743
-8.3
-0.296
-0.9
-2.332
-7.07
-0.002
1 400
34.386
100
22.81
66.3
11.576
33.7
—
0
5.49
16
10.885
31.7
0.691
2
-0.162
-0.5
—
0
0.529
1.5
0.379
1.1
0.117
0.3
0
1 400
34.902
100
23.406
67.1
11.496
32.9
—
0
5.882
16.9
11.278
32.3
0.218
0.6
-0.15
-0.4
—
0
0.068
0.2
-0.095
-0.3
0.052
0.1
0
1 400
32.486
100
20.924
64.4
11.562
35.6
—
0
5.677
17.5
10.624
32.7
0.938
2.9
-0.131
-0.4
—
0
0.807
2.5
0.281
0.9
0.488
1.5
0
1 400